|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 248.33 USD | +0.92% |
|
+9.30% | +26.12% |
| 06-24 | Northcoast Research Initiates Coverage on WD-40 With Buy Rating, $265 Price Target | MT |
| 06-16 | Wd-40 Company Declares Regular Quarterly Dividend, Payable July 31, 2026 | CI |
Company Valuation: WD-40 Company
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,285 | 2,578 | 2,914 | 3,561 | 2,924 | 3,341 | - | - |
| Change | - | -21.52% | 13.05% | 22.2% | -17.89% | 14.28% | - | - |
| Enterprise Value (EV) 1 | 3,315 | 2,686 | 2,987 | 3,609 | 2,953 | 3,376 | 3,367 | 3,341 |
| Change | - | -18.96% | 11.18% | 20.84% | -18.18% | 14.34% | -0.27% | -0.76% |
| P/E | 47.1x | 38.6x | 44.5x | 51.4x | 32.3x | 41.5x | 38.6x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -10.34x | -31.15x | 8.87x | 1x | -4x | 5.22x | - |
| Capitalization / Revenue | 6.73x | 4.97x | 5.42x | 6.03x | 4.72x | 5.05x | 4.74x | 4.5x |
| EV / Revenue | 6.79x | 5.18x | 5.56x | 6.11x | 4.76x | 5.1x | 4.78x | 4.5x |
| EV / EBITDA | 34.6x | 28.1x | 30.5x | 34.1x | 26.4x | 28.4x | 26.7x | 23.4x |
| EV / EBIT | 37.3x | 30.8x | 33.3x | 37.5x | 28.4x | 31.6x | 29.6x | 25.3x |
| EV / FCF | 47.6x | -47x | 60.6x | 94x | 35.4x | 140x | 69.9x | 87.9x |
| FCF Yield | 2.1% | -2.13% | 1.65% | 1.06% | 2.82% | 0.71% | 1.43% | 1.14% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.09 | 4.9 | 4.83 | 5.11 | 6.69 | 5.988 | 6.43 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 488.1 | 518.8 | 537.3 | 590.6 | 620 | 661.6 | 704.4 | 742 |
| EBITDA 1 | 95.86 | 95.62 | 97.88 | 105.8 | 112 | 118.9 | 126 | 143 |
| EBIT 1 | 88.84 | 87.33 | 89.72 | 96.35 | 103.8 | 106.9 | 113.9 | 132 |
| Net income 1 | 70.23 | 67.33 | 65.99 | 69.64 | 90.99 | 80.46 | 85.69 | 98 |
| Net Debt 1 | 29.78 | 108.5 | 72.4 | 47.94 | 28.86 | 34.7 | 25.6 | - |
| Reference price 2 | 239.63 | 189.16 | 214.87 | 262.84 | 216.04 | 248.33 | 248.33 | 248.33 |
| Nbr of stocks (in thousands) | 13,708 | 13,627 | 13,563 | 13,548 | 13,534 | 13,455 | - | - |
| Announcement Date | 19/10/21 | 19/10/22 | 19/10/23 | 17/10/24 | 22/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.47x | 5.1x | 28.4x | - | 3.34B | |
| 16.41x | 3.1x | 11.13x | 4.4% | 41.39B | |
| 26.7x | 4.13x | 17.7x | 1.24% | 23.59B | |
| 19.25x | 2.46x | 13.3x | 5.13% | 11.79B | |
| 16.69x | 1.87x | 10.5x | 3.42% | 5.65B | |
| 14.92x | 1.88x | 11.07x | 9.82% | 3.68B | |
| 18.62x | 0.88x | 6.73x | 1.97% | 2.95B | |
| 22.27x | 2.11x | 15.34x | 1.97% | 781M | |
| Average | 22.04x | 2.69x | 14.27x | 3.99% | 11.65B | |
| Weighted average by Cap. | 20.35x | 3.15x | 13.54x | 3.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WDFC Stock
- Valuation WD-40 Company
Select your edition
All financial news and data tailored to specific country editions
