Valuation Weaver Network Technology Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 21/08/2026			5-day change	1st Jan Change
42.90 ^CNY	-0.12%		-4.45%	-3.85%

08-20	Weaver Network Technology Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-29	Weaver Network Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,182	12,922	12,024	12,562	13,816	13,285	-	-
Change	-	-28.93%	-6.95%	4.48%	9.99%	-3.85%	-	-
Enterprise Value (EV)	16,205	12,922	10,593	11,939	13,816	13,285	13,285	13,285
Change	-	-20.26%	-18.02%	12.71%	15.73%	-3.85%	0%	0%
P/E	58.1x	58.6x	68x	62.8x	47x	36.5x	30.5x	28.4x
PBR	9.67x	-	5.88x	5.91x	5.75x	4.79x	4.2x	3.68x
PEG	-	-2.1x	-3.4x	4.8x	1x	1.5x	1.6x	3.83x
Capitalization / Revenue	9.08x	5.54x	5.02x	5.32x	6.04x	5.29x	4.8x	4.54x
EV / Revenue	0x	0x	0x	0x	0x	5.29x	4.8x	4.54x
EV / EBITDA	0x	0x	0x	0x	0x	34.3x	29.6x	29.2x
EV / EBIT	0x	0x	0x	0x	0x	35.3x	29.3x	28.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.125	0.125	0.125	0.0625	0.0625	0.1917	0.1917	-
Rate of return	0.21%	0.3%	0.32%	0.15%	0.14%	0.45%	0.45%	-
EPS ²	1	0.7167	0.575	0.65	0.95	1.175	1.406	1.51
Distribution rate	12.5%	17.4%	21.7%	9.62%	6.58%	16.3%	13.6%	-
Net sales ¹	2,003	2,331	2,393	2,362	2,287	2,509	2,766	2,923
EBITDA ¹	345.1	242.6	192	233.3	319.6	386.9	449.4	454.7
EBIT ¹	326.9	223.4	165.3	204.9	289	376.4	453.6	464.8
Net income ¹	308.7	223.2	178.7	202.9	288.7	362	432.5	463.2
Net Debt	-1,977	-	-1,431	-623.3	-	-	-	-
Reference price ²	58.14	41.99	39.08	40.83	44.62	42.90	42.90	42.90
Nbr of stocks (in thousands)	312,724	307,723	307,639	307,639	309,671	309,671	-	-
Announcement Date	28/04/22	20/03/23	28/03/24	27/03/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WEAVER NETWORK TECHNOLOGY CO., LTD.	36.51x	-	-	0.45%	1.98B
MICROSOFT CORPORATION	24.54x	9.06x	14.76x	0.81%	3,588B
PALANTIR TECHNOLOGIES INC.	118.8x	51.34x	83.33x	-.--%	432B
CADENCE DESIGN SYSTEMS, INC.	66.45x	14.02x	29.56x	-.--%	87.86B
DATADOG, INC.	417.68x	17.92x	70.83x	-.--%	84.61B
SYNOPSYS, INC.	147.43x	8.65x	22.06x	-.--%	76.18B
SEA LIMITED	39.64x	2x	15.94x	-.--%	71.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	125.01x	5.14x	24.78x	-.--%	44.8B
ATLASSIAN CORPORATION	173.64x	5.51x	21.29x	-.--%	43.49B
DASSAULT SYSTÈMES SE	22.53x	4.3x	11.86x	1.26%	34.67B
Average	117.22x	13.10x	32.71x	0.25%	446.63B
Weighted average by Cap.	46.73x	13.19x	23.04x	0.66%