Company Valuation: WidePoint Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 35.23 15.66 20.19 42.93 53.11 89.51 -
Change - -55.55% 28.95% 112.58% 23.73% 68.52% -
Enterprise Value (EV) 35.23 15.66 20.19 36.15 43.3 89.51 89.51
Change - -55.55% 28.95% 79.03% 19.76% 106.74% 0%
P/E 98.3x -0.67x -5.04x -23x -19.2x 304x 6.66x
PBR - - - - - - -
PEG - 0x 0.1x 0.4x -0.6x -3x 0x
Capitalization / Revenue 0.4x 0.17x - 0.3x 0.35x 0.53x 0.42x
EV / Revenue 0x 0x - 0x 0x 0.53x 0.42x
EV / EBITDA 0x 0x - 0x 0x 23x 4.66x
EV / EBIT 0x -0x - -0x -0x 570x 6.13x
EV / FCF - - - 0x 0x 24.5x 4.74x
FCF Yield - - - 3.64% 1.53% 4.09% 21.1%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.04 -2.7 -0.46 -0.21 -0.28 0.03 1.37
Distribution rate - - - - - - -
Net sales 1 87.34 94.1 - 142.6 150.5 169 212.4
EBITDA 1 3.768 1.063 - 2.6 1.08 3.892 19.19
EBIT 1 0.6076 -3.345 - -1.88 -2.785 0.1571 14.59
Net income 1 0.3411 -23.59 -4.046 -1.937 -2.751 0.2884 14.47
Net Debt - - - -6.775 -9.818 - -
Reference price 2 3.930 1.820 2.320 4.840 5.370 9.130 9.130
Nbr of stocks (in thousands) 8,964 8,604 8,704 8,870 9,891 9,804 -
Announcement Date 28/03/22 27/03/23 26/03/24 15/04/25 25/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
304.33x - - - 89.51M
23.14x3.77x13.17x2.87% 222B
-116.79x18.57x106.98x-.--% 115B
13.73x1.52x7.97x3.49% 113B
14.91x2.72x10.28x5.51% 87.05B
20.45x5.36x13.17x2.79% 62.19B
14.69x2.13x9.06x5.31% 47.45B
20.59x1.68x10.33x1.42% 39.79B
20.4x1.55x9.86x0.92% 38.85B
17.74x2.3x10.68x4.87% 36.84B
Average 33.32x 4.40x 21.28x 3.02% 76.3B
Weighted average by Cap. -1.60x 5.29x 25.56x 2.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. WYY Stock
  4. Valuation WidePoint Corporation