Company Valuation: WidePoint Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 35.23 15.66 20.19 42.93 53.11 103.7 -
Change - -55.55% 28.95% 112.58% 23.73% 95.26% -
Enterprise Value (EV) 35.23 15.66 20.19 36.15 43.3 103.7 103.7
Change - -55.55% 28.95% 79.03% 19.76% 139.54% 0%
P/E 98.3x -0.67x -5.04x -23x -19.2x 268x 7.13x
PBR - - - - - - -
PEG - 0x 0.1x 0.4x -0.6x -2x 0x
Capitalization / Revenue 0.4x 0.17x - 0.3x 0.35x 0.6x 0.48x
EV / Revenue 0x 0x - 0x 0x 0.6x 0.48x
EV / EBITDA 0x 0x - 0x 0x 22.2x 5.04x
EV / EBIT 0x -0x - -0x -0x 255x 6.5x
EV / FCF - - - 0x 0x 23.8x 5.12x
FCF Yield - - - 3.64% 1.53% 4.21% 19.5%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.04 -2.7 -0.46 -0.21 -0.28 0.04 1.5
Distribution rate - - - - - - -
Net sales 1 87.34 94.1 - 142.6 150.5 172.7 217.7
EBITDA 1 3.768 1.063 - 2.6 1.08 4.667 20.56
EBIT 1 0.6076 -3.345 - -1.88 -2.785 0.4063 15.96
Net income 1 0.3411 -23.59 -4.046 -1.937 -2.751 0.4516 15.84
Net Debt - - - -6.775 -9.818 - -
Reference price 2 3.93 1.82 2.32 4.84 5.37 10.70 10.70
Nbr of stocks (in thousands) 8,964 8,604 8,704 8,870 9,891 9,693 -
Announcement Date 28/03/22 27/03/23 26/03/24 15/04/25 25/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
267.5x - - - 104M
21.46x3.51x12.22x3.13% 204B
-95.59x15.12x87.54x-.--% 94.59B
11.4x1.26x6.6x4.21% 94.28B
14.89x2.72x10.26x5.52% 86.61B
21.07x5.47x13.45x2.72% 62.34B
14.12x2.05x8.7x5.53% 45.57B
19.89x1.61x10.1x1.49% 36.91B
17.65x2.24x10.73x4.92% 36.56B
20.49x1.52x9.63x0.96% 36.02B
Average 31.29x 3.94x 18.80x 3.17% 69.67B
Weighted average by Cap. 2.58x 4.49x 21.00x 3.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. WYY Stock
  4. Valuation WidePoint Corporation