|
Market Closed -
Nasdaq Copenhagen
19:20:00 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 765.00 DKK | -0.65% |
|
+2.00% | -18.51% |
| 08-21 | WindowMaster International A/S, H1 2026 Earnings Call, Aug 21, 2026 | |
| 08-21 | WindowMaster International A/S Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: WindowMaster International A/S
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 131.6 | 114.9 | 90.85 | 65.89 | 104.2 | 138.4 |
| Change | - | -12.66% | -20.96% | -27.48% | 58.15% | 32.78% |
| Enterprise Value (EV) 1 | 139.4 | 150.1 | 130.5 | 130.6 | 166.7 | 200.8 |
| Change | - | 7.68% | -13.1% | 0.11% | 27.61% | 20.46% |
| P/E | -225,791x | -59x | 451x | -5.54x | 9.21x | 159x |
| PBR | 3.87x | 3.37x | 2.64x | 2.54x | 2.84x | 4.26x |
| PEG | - | -0x | -4x | 0x | -0x | -1.7x |
| Capitalization / Revenue | 0.69x | 0.54x | 0.38x | 0.28x | 0.35x | 0.52x |
| EV / Revenue | 0.74x | 0.71x | 0.54x | 0.55x | 0.57x | 0.75x |
| EV / EBITDA | 13.8x | 19.3x | 9.84x | 36.7x | 7.65x | 16.9x |
| EV / EBIT | 45x | 233x | 24.6x | -97.7x | 9.43x | 24.3x |
| EV / FCF | 13.8x | -5.43x | -19.5x | 7.2x | 275x | 9.62x |
| FCF Yield | 7.24% | -18.4% | -5.12% | 13.9% | 0.36% | 10.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.004048 | -13.42 | 1.388 | -82 | 78 | 5.898 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 189.5 | 211.4 | 241.4 | 238 | 294.5 | 268.6 |
| EBITDA 1 | 10.12 | 7.797 | 13.26 | 3.561 | 21.78 | 11.89 |
| EBIT 1 | 3.098 | 0.6455 | 5.31 | -1.337 | 17.68 | 8.255 |
| Net income 1 | -0.000583 | -1.947 | 0.2014 | -11.08 | 10.6 | 0.8692 |
| Net Debt 1 | 7.814 | 35.19 | 39.61 | 64.72 | 62.47 | 62.4 |
| Reference price 2 | 914.00 | 792.00 | 626.00 | 454.00 | 718.00 | 938.80 |
| Nbr of stocks (in thousands) | 144 | 145 | 145 | 145 | 145 | 147 |
| Announcement Date | 04/03/21 | 25/03/22 | 02/03/23 | 22/03/24 | 19/03/25 | 25/03/26 |
1DKK in Million2DKK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.65M | |
| 22.63x | 2.92x | 15.6x | 1.36% | 10.22B | |
| 225.04x | 3.52x | 22.09x | - | 4.42B | |
| 18.68x | 2.77x | 13.06x | 1.84% | 3.67B | |
| 27.01x | - | - | - | 1.26B | |
| Average | 73.34x | 3.07x | 16.92x | 1.6% | 3.92B | |
| Weighted average by Cap. | 67.83x | 3.03x | 16.66x | 1.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WMA Stock
- Valuation WindowMaster International A/S
Select your edition
All financial news and data tailored to specific country editions
