Valuation Winfarm

Stocks

Real-time Euronext Paris 12:18:26 11/09/2026 +04			5-day change	1st Jan Change
4.160 ^EUR	+0.48%		+6.67%	+5.05%

09-08	WINFARM Société anonyme Reports Unaudited Revenue Results for the Second Quarter and First Half of 2026	CI
09-08	WINFARM Société anonyme Provides Group Earnings Guidance for the First Half of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	60.66	30.03	12.77	7.566	7.927	8.287	-
Change	-	-50.5%	-57.47%	-40.75%	4.76%	4.55%	-
Enterprise Value (EV) ¹	70.23	53.01	12.77	40.2	7.927	28.59	22.99
Change	-	-24.51%	-75.91%	214.78%	-80.28%	260.64%	-19.59%
P/E	43.5x	46.3x	-	-2.01x	-9.54x	-138x	10.6x
PBR	2.67x	1.3x	-	0.47x	-	0.54x	0.52x
PEG	-	-0.9x	-	-	0.1x	1.5x	-0x
Capitalization / Revenue	0.56x	0.23x	0.09x	0.05x	0.05x	0.05x	0.05x
EV / Revenue	0.65x	0.4x	0.09x	0.29x	0.05x	0.19x	0.15x
EV / EBITDA	14.3x	11.8x	5.55x	29.8x	1.52x	4.76x	3.19x
EV / EBIT	32.5x	47.5x	-5.11x	-9.49x	-	57.2x	16.4x
EV / FCF	-	-10.1x	-	-17.8x	-	5.5x	4.1x
FCF Yield	-	-9.86%	-	-5.61%	-	18.2%	24.4%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.6959	0.3243	-	-1.885	-0.4152	-0.03	0.39
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	108.1	130.9	137.4	137.8	146.2	150.7	156.7
EBITDA ¹	4.896	4.5	2.3	1.35	5.2	6	7.2
EBIT ¹	2.163	1.116	-2.5	-4.235	-	0.5	1.4
Net income ¹	1.393	0.6	-3	-3.773	-	-0.1	0.8
Net Debt ¹	9.568	22.99	-	32.63	-	20.3	14.7
Reference price ²	30.305	15.000	6.380	3.780	3.960	4.140	4.140
Nbr of stocks (in thousands)	2,002	2,002	2,002	2,002	2,002	2,002	-
Announcement Date	15/04/22	30/03/23	28/03/24	30/04/25	29/04/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINFARM	-138x	0.19x	4.76x	-	9.64M
THE ANDERSONS, INC.	13.15x	0.27x	7.1x	1.11%	2.42B
MISSION PRODUCE, INC.	91.31x	-	-	-	1.16B
GRAINCORP LIMITED	-222x	0.26x	8x	4.08%	1.06B
ELDERS LIMITED	10.94x	0.43x	6.18x	5.77%	961M
Average	-48.92x	0.29x	6.51x	3.66%	1.12B
Weighted average by Cap.	-15.71x	0.30x	7.11x	2.83%