|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.37 USD | +0.81% |
|
-0.47% | +82.81% |
| 08-03 | Oppenheimer Adjusts WisdomTree Price Target to $22 From $21, Maintains Outperform Rating | MT |
| 07-31 | WisdomTree, Inc., Q2 2026 Earnings Call, Jul 31, 2026 |
Company Valuation: WisdomTree, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 869.4 | 780 | 1,007 | 1,483 | 1,667 | 3,277 | - | - |
| Change | - | -10.28% | 29.08% | 47.32% | 12.4% | 96.52% | - | - |
| Enterprise Value (EV) 1 | 920.1 | 842.9 | 1,282 | 1,995 | 2,160 | 3,729 | 3,647 | 3,524 |
| Change | - | -8.39% | 52.07% | 55.68% | 8.24% | 72.65% | -2.2% | -3.36% |
| P/E | 19.7x | 17.6x | 10.8x | 31.8x | 16.3x | 29.7x | 17.2x | 15.5x |
| PBR | 2.21x | 1.82x | 2.55x | 3.84x | 4.15x | 4.69x | 3.6x | 2.87x |
| PEG | - | - | 0x | -0.7x | 0x | -111.38x | 0.2x | 1.4x |
| Capitalization / Revenue | 2.86x | 2.59x | 2.88x | 3.47x | 3.38x | 4.71x | 4.29x | 3.97x |
| EV / Revenue | 3.02x | 2.8x | 3.67x | 4.67x | 4.37x | 5.36x | 4.78x | 4.27x |
| EV / EBITDA | 10.2x | 11.9x | 13.6x | 13.9x | 11.7x | 12.4x | 11.2x | 10.4x |
| EV / EBIT | 10.3x | 13.1x | 13.7x | 14x | 12x | 13.2x | 11.8x | 10.6x |
| EV / FCF | 12.3x | - | 15x | 17.6x | 14.6x | 19x | 16.9x | - |
| FCF Yield | 8.15% | - | 6.68% | 5.68% | 6.84% | 5.27% | 5.93% | - |
| Dividend per Share 2 | 0.12 | - | 0.12 | 0.12 | 0.12 | 0.12 | 0.1225 | 0.135 |
| Rate of return | 1.96% | - | 1.73% | 1.14% | 0.98% | 0.54% | 0.55% | 0.61% |
| EPS 2 | 0.31 | 0.31 | 0.64 | 0.33 | 0.75 | 0.748 | 1.29 | 1.43 |
| Distribution rate | 38.7% | - | 18.8% | 36.4% | 16% | 16% | 9.5% | 9.44% |
| Net sales 1 | 304.3 | 301.3 | 349 | 427.7 | 493.8 | 695.8 | 763.3 | 825.5 |
| EBITDA 1 | 89.8 | 70.73 | 94.24 | 144 | 184.1 | 299.8 | 325 | 340.5 |
| EBIT 1 | 89.06 | 64.54 | 93.37 | 142.3 | 180.3 | 282.8 | 309.2 | 332.8 |
| Net income 1 | 49.8 | 50.68 | 102.5 | 66.69 | 109.1 | 114.7 | 199.2 | 224 |
| Net Debt 1 | 50.75 | 62.88 | 274.9 | 512 | 492.5 | 452.4 | 370.4 | 247.8 |
| Reference price 2 | 6.12 | 5.45 | 6.93 | 10.50 | 12.19 | 22.19 | 22.19 | 22.19 |
| Nbr of stocks (in thousands) | 142,053 | 143,125 | 145,294 | 141,274 | 136,777 | 147,659 | - | - |
| Announcement Date | 28/01/22 | 03/02/23 | 02/02/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.67x | 5.36x | 12.44x | 0.54% | 3.28B | |
| 23.54x | 8.13x | 15.59x | 3.64% | 113B | |
| 17.06x | 13.58x | 27.79x | 0.75% | 93.2B | |
| 23.51x | - | - | 3.94% | 31.31B | |
| 11.83x | 4.9x | 9.67x | 5.06% | 22.19B | |
| 17.68x | 1.81x | 6.91x | 3.93% | 17.03B | |
| 11.72x | 4.51x | 12.43x | 2.94% | 16.89B | |
| 15.21x | 9.6x | - | 9.61% | 14.35B | |
| 34.38x | 19.61x | 26.94x | - | 12.19B | |
| Average | 20.51x | 8.44x | 15.97x | 3.8% | 35.97B | |
| Weighted average by Cap. | 20.05x | 9.56x | 18.94x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WT Stock
- Valuation WisdomTree, Inc.
Select your edition
All financial news and data tailored to specific country editions
