Valuation WisdomTree, Inc.

Stocks

Market Closed - NYSE Other stock markets 00:00:02 18/07/2026 +04			5-day change	1st Jan Change
20.05 ^USD	-0.55%		+4.32%	+64.48%

07-10	WisdomTree Reports Lower Assets Under Management for June	MT
07-10	More than €225bn raked in during the first half of 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	869.4	780	1,007	1,483	1,667	3,003	-	-
Change	-	-10.28%	29.08%	47.32%	12.4%	80.14%	-	-
Enterprise Value (EV) ¹	920.1	842.9	1,282	1,995	2,160	3,453	3,367	3,240
Change	-	-8.39%	52.07%	55.68%	8.24%	59.89%	-2.49%	-3.77%
P/E	19.7x	17.6x	10.8x	31.8x	16.3x	27.3x	15.7x	14x
PBR	2.21x	1.82x	2.55x	3.84x	4.15x	4.13x	3.15x	2.51x
PEG	-	-	0x	-0.7x	0x	-12.8x	0.2x	1.2x
Capitalization / Revenue	2.86x	2.59x	2.88x	3.47x	3.38x	4.34x	3.93x	3.63x
EV / Revenue	3.02x	2.8x	3.67x	4.67x	4.37x	4.99x	4.41x	3.91x
EV / EBITDA	10.2x	11.9x	13.6x	13.9x	11.7x	11.8x	10.5x	9.5x
EV / EBIT	10.3x	13.1x	13.7x	14x	12x	12.5x	10.9x	9.73x
EV / FCF	12.3x	-	15x	17.6x	14.6x	19.1x	15.4x	-
FCF Yield	8.15%	-	6.68%	5.68%	6.84%	5.22%	6.5%	-
Dividend per Share ²	0.12	-	0.12	0.12	0.12	0.12	0.1225	0.135
Rate of return	1.96%	-	1.73%	1.14%	0.98%	0.6%	0.61%	0.67%
EPS ²	0.31	0.31	0.64	0.33	0.75	0.734	1.28	1.43
Distribution rate	38.7%	-	18.8%	36.4%	16%	16.3%	9.57%	9.44%
Net sales ¹	304.3	301.3	349	427.7	493.8	691.4	764.4	828
EBITDA ¹	89.8	70.73	94.24	144	184.1	293	321.4	341
EBIT ¹	89.06	64.54	93.37	142.3	180.3	276.4	307.8	333
Net income ¹	49.8	50.68	102.5	66.69	109.1	112.5	198.2	224
Net Debt ¹	50.75	62.88	274.9	512	492.5	449.8	363.7	236.6
Reference price ²	6.12	5.45	6.93	10.50	12.19	20.05	20.05	20.05
Nbr of stocks (in thousands)	142,053	143,125	145,294	141,274	136,777	149,797	-	-
Announcement Date	28/01/22	03/02/23	02/02/24	31/01/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WISDOMTREE, INC.	27.32x	4.99x	11.79x	0.6%	3B
BLACKSTONE INC.	21.63x	7.44x	14.43x	4%	99.69B
KKR & CO. INC.	27.62x	11.3x	15.68x	0.78%	90.63B
ARES MANAGEMENT CORPORATION	21.26x	-	-	4.31%	28.34B
AMUNDI	12.23x	4.77x	9.39x	5.26%	20.77B
FRANKLIN RESOURCES, INC.	16.81x	1.78x	6.68x	4.03%	16.96B
THE CARLYLE GROUP INC.	14.7x	4.44x	12.23x	3.04%	16.58B
ARES CAPITAL CORPORATION	12.33x	9.36x	-	10.02%	13.76B
HDFC ASSET MANAGEMENT COMPANY LIMITED	34.93x	19.22x	27.65x	2.26%	11.8B
Average	20.98x	7.91x	13.98x	3.81%	33.5B
Weighted average by Cap.	22.25x	8.56x	14.39x	3.27%