Valuation: Worley Limited

Market Cap 5.14B 3.56B 3.13B 2.92B 2.68B 5.02B 341B 34.62B 13.54B 169B 13.36B 13.07B 583B P/E 2026 *
19.8x
P/E 2027 * 12.1x
Enterprise Value 6.75B 4.68B 4.11B 3.84B 3.52B 6.59B 448B 45.5B 17.79B 222B 17.56B 17.18B 767B EV / Sales 2026 *
0.55x
EV / Sales 2027 * 0.52x
Free-Float
89.37%
Yield 2026 *
4.7%
Yield 2027 * 5%
1 day+6.13%
Current month-12.53%
1 month-12.53%
3 months-1.24%
6 months-5.18%
Current year-5.18%
1 month 7.5
Extreme 7.5
7.96
Current year 7.16
Extreme 7.16
9.57
1 year 7.16
Extreme 7.16
9.57
3 years 7.12
Extreme 7.12
11.48
5 years 6.96
Extreme 6.96
11.48
10 years 2.76
Extreme 2.76
14.5
Manager TitleAgeSince
Chief Executive Officer - 24/02/2020
Director of Finance/CFO - 01/07/2025
Chief Operating Officer - 01/07/2025
Director TitleAgeSince
Director/Board Member 65 18/12/2017
Director/Board Member 71 05/09/2018
Director/Board Member - -
Change 5-day change 1-year change 3-year change Capi.($)
+6.13%0.00% - - 3.6B
+15.39%+0.13%+59.24%+224.69% 84.2B
+4.65%+4.87%-0.92%+15.89% 71.12B
+0.21%+3.82%+7.46%+46.96% 56.45B
+10.69%-6.37%+143.88%+885.47% 53.41B
+2.06%+1.44%+24.11%+86.86% 45.38B
+3.16%-0.94%+131.39%+395.59% 36.8B
+3.06%-4.71%+78.89%+243.82% 32.02B
+19.29%+4.50%+25.71%+273.74% 29.89B
0.00%-1.28%-19.30%-22.92% 28.32B
Average +6.45%-6.15%+50.05%+238.90% 48.62B
Weighted average by Cap. +7.05%-6.27%+49.60%+237.28%

Financials

2026 *2027 *
Net sales 12.27B 8.5B 7.47B 6.97B 6.4B 11.98B 814B 82.68B 32.33B 403B 31.92B 31.22B 1,393B 12.87B 8.91B 7.83B 7.31B 6.71B 12.56B 854B 86.69B 33.9B 422B 33.46B 32.74B 1,460B
Net income 282M 196M 172M 160M 147M 276M 18.73B 1.9B 744M 9.27B 734M 718M 32.04B 420M 291M 256M 239M 219M 410M 27.86B 2.83B 1.11B 13.79B 1.09B 1.07B 47.66B
Net Debt 1.62B 1.12B 983M 918M 842M 1.58B 107B 10.88B 4.26B 53.04B 4.2B 4.11B 183B 1.57B 1.09B 958M 894M 821M 1.54B 104B 10.6B 4.15B 51.67B 4.09B 4B 179B
Logo Worley Limited
Worley Limited is an Australia-based global professional services company. The Company provides engineering, project and asset management solutions in the energy, chemicals and resources sectors. The Company partners with customers to design, build and maintain critical assets across their full life cycle. In the energy sector, it produces energy from conventional, such as coal and oil, and low-carbon energy sources, such as gas, wind, solar and hydrogen, as well as undertaking projects related to power generation, transmission, and distribution. In the chemicals sector, it manufactures, processes, and refines chemicals and fuels, such as renewable fuels, petrochemicals, polymers, and specialty chemicals. In the resources sector, it processes mineral and metal resources, such as resources that are central to the energy transition and resource projects related to water use and re-use, the environment, transport, ports and site remediation and decommissioning.
Employees
38,224
Date Price Change Volume
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
10.65AUD
Average target price
12.44AUD
Spread / Average Target
+16.76%

Quarterly revenue - Rate of surprise