Company Valuation: WSFS Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,384 2,792 2,789 3,129 3,020 4,015 -
Change - 17.12% -0.1% 12.18% -3.48% 32.94% -
Enterprise Value (EV) 2,384 2,792 2,789 3,129 3,020 4,015 4,015
Change - 17.12% -0.1% 12.18% -3.48% 32.94% 0%
P/E 8.81x 13x 10.4x 12x 10.9x 12.4x 11.7x
PBR 1.23x 1.27x 1.12x 1.2x 1.08x 1.39x 1.28x
PEG - -0.3x 0.4x 52.8x 0.7x 0.6x 1.86x
Capitalization / Revenue 5.5x 4.21x 2.75x 2.99x 2.83x 3.59x 3.47x
EV / Revenue 0x 0x 0x 0x 0x 3.59x 3.47x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.75x 8.43x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.52 0.56 0.6 0.6 0.66 0.755 0.7967
Rate of return 1.04% 1.24% 1.31% 1.13% 1.19% 0.98% 1.03%
EPS 2 5.69 3.49 4.4 4.41 5.09 6.22 6.612
Distribution rate 9.14% 16% 13.6% 13.6% 13% 12.1% 12%
Net sales 1 433.6 662.9 1,015 1,046 1,066 1,120 1,157
EBITDA - - - - - - -
EBIT 1 236 410.8 456.7 408.7 438.8 458.8 476.1
Net income 1 271.4 222.4 269.2 263.7 287.3 320.6 315.5
Net Debt - - - - - - -
Reference price 2 50.12 45.34 45.93 53.13 55.24 77.15 77.15
Nbr of stocks (in thousands) 47,568 61,587 60,732 58,898 54,676 52,044 -
Announcement Date 24/01/22 26/01/23 25/01/24 27/01/25 26/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.06x - - 1% 3.92B
27.28x - - 2.01% 33.05B
6.82x - - 8.27% 10.7B
21.47x - - 0.68% 5.03B
8.12x10.04x26.19x1.48% 4.2B
6.46x - - 4.98% 3.2B
13.52x - - 5.53% 3.37B
5.36x - - 2.06% 3.05B
12.63x - - 1.04% 2.92B
10x - - 4.36% 2.49B
Average 12.37x 10.04x 26.19x 3.14% 7.19B
Weighted average by Cap. 18.19x 10.04x 26.19x 3.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. WSFS Stock
  4. Valuation WSFS Financial Corporation