Valuation WT Microelectronics Co., Ltd.

Stocks

End-of-day quote Taiwan S.E. 25/08/2026			5-day change	1st Jan Change
198.50 ^TWD	-1.00%		-1.73%	+44.89%

08-11	WT Microelectronics' Consolidated Sales Surge 95% in July	MT
08-06	WT Microelectronics Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	58,631	53,984	99,821	122,806	153,827	249,670	-	-
Change	-	-7.93%	84.91%	23.03%	25.26%	62.31%	-	-
Enterprise Value (EV) ¹	58,631	105,777	109,890	181,857	174,939	293,409	308,771	197,667
Change	-	80.41%	3.89%	65.49%	-3.8%	67.72%	5.24%	-35.98%
P/E	7.54x	7.1x	26.5x	13.7x	11.9x	7.17x	6.41x	-
PBR	-	1x	1.4x	1.19x	1.47x	1.73x	1.54x	1.43x
PEG	-	-0.6x	-0.5x	0.2x	0.3x	0x	0.5x	-
Capitalization / Revenue	-	0.09x	0.17x	0.13x	0.13x	0.11x	0.08x	0.06x
EV / Revenue	-	0.19x	0.18x	0.19x	0.15x	0.13x	0.1x	0.05x
EV / EBITDA	-	8.66x	12.6x	10.9x	7.73x	5.56x	5.36x	2.72x
EV / EBIT	-	8.98x	13.4x	11.9x	8.38x	5.79x	5.39x	2.77x
EV / FCF	-	-16.7x	2.69x	4.31x	11x	16.3x	19.7x	-
FCF Yield	-	-6%	37.1%	23.2%	9.11%	6.12%	5.07%	-
Dividend per Share ²	-	-	4.24	-	15.3	13.03	19.13	20.72
Rate of return	-	-	3.77%	-	11.2%	6.63%	9.73%	10.5%
EPS ²	9.75	8.61	4.24	8.05	11.5	27.4	30.65	-
Distribution rate	-	-	100%	-	133%	47.6%	62.4%	-
Net sales ¹	-	571,197	594,519	959,432	1,177,949	2,304,634	3,089,099	4,147,018
EBITDA ¹	-	12,221	8,756	16,671	22,637	52,740	57,593	72,695
EBIT ¹	-	11,783	8,200	15,264	20,882	50,715	57,274	71,463
Net income ¹	7,923	7,631	4,012	9,112	13,544	36,123	39,834	-
Net Debt ¹	-	51,793	10,068	59,051	21,112	43,739	59,101	-52,003
Reference price ²	73.50	61.10	112.50	110.00	137.00	196.50	196.50	196.50
Nbr of stocks (in thousands)	797,707	883,530	887,302	1,116,417	1,122,825	1,270,587	-	-
Announcement Date	24/02/22	23/02/23	31/01/24	25/02/25	03/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WT MICROELECTRONICS CO., LTD.	7.25x	0.13x	5.61x	6.56%	7.91B
OMNIVISION INTEGRATED CIRCUITS GROUP, INC.	31.5x	3.22x	18.28x	0.54%	15.79B
ARROW ELECTRONICS, INC.	10.11x	-	-	-.--%	10.31B
WPG HOLDINGS LIMITED	5.91x	0.19x	5.65x	8.18%	5.79B
MACNICA HOLDINGS, INC.	14.48x	-	-	2.91%	3.85B
Average	13.85x	1.18x	9.85x	3.64%	8.73B
Weighted average by Cap.	17.16x	1.79x	12.40x	2.72%