Valuation: XD Inc.

Market Cap 18.24B 2.7B 2.34B 2.18B 2B 3.77B 257B 3.83B 25.62B 10.05B 129B 10.15B 9.93B 426B P/E 2026 *
10.3x
P/E 2027 * 8.97x
Enterprise Value 12.98B 1.92B 1.66B 1.55B 1.43B 2.68B 183B 2.72B 18.23B 7.16B 91.77B 7.22B 7.07B 303B EV / Sales 2026 *
1.98x
EV / Sales 2027 * 1.54x
Free-Float
56.96%
Yield 2026 *
0.89%
Yield 2027 * 0.86%
3 years 2.1
Extreme 2.1
2.7
5 years 2.1
Extreme 2.1
5.52
10 years 2.1
Extreme 2.1
5.52
Manager TitleAgeSince
President 43 25/01/2019
Chief Executive Officer 44 25/01/2019
Director of Finance/CFO 40 03/06/2019
Director TitleAgeSince
Chairman 44 25/01/2019
Director/Board Member 43 03/06/2019
Director/Board Member 42 03/06/2019
Change 5-day change 1-year change 3-year change Capi.($)
+17.39%-.--% - - 2.7B
+1.08%-1.25%+0.29%+22.00% 83.73B
+2.02%-2.84%-19.22%-2.61% 12.08B
+5.00%-0.62%-24.77%+40.73% 7.51B
-0.05%-0.60%+16.62%-28.11% 6.45B
+3.24%+0.18%-24.84%+49.49% 6.33B
-0.22%-1.72%-1.45%-16.77% 4.07B
+2.34%+0.65%-23.30%-27.81% 3.43B
+3.76%+5.97%+23.02%-10.77% 3.42B
+1.95%+4.74%-24.80%-23.65% 3.38B
Average +3.65%+0.75%-8.72%+0.28% 14.49B
Weighted average by Cap. +1.85%-0.72%-4.10%+15.09%

Financials

2026 *2027 *
Net sales 6.56B 972M 841M 785M 720M 1.35B 92.51B 1.38B 9.21B 3.62B 46.37B 3.65B 3.57B 153B 7.27B 1.08B 932M 870M 798M 1.5B 103B 1.53B 10.21B 4.01B 51.4B 4.05B 3.96B 170B
Net income 1.8B 267M 231M 216M 198M 372M 25.39B 378M 2.53B 993M 12.73B 1B 980M 42.08B 2.04B 303M 262M 245M 224M 422M 28.81B 429M 2.87B 1.13B 14.44B 1.14B 1.11B 47.74B
Net Debt -5.26B -779M -674M -629M -577M -1.09B -74.15B -1.1B -7.38B -2.9B -37.17B -2.93B -2.86B -123B -7.02B -1.04B -900M -841M -771M -1.45B -99.06B -1.47B -9.86B -3.87B -49.65B -3.91B -3.82B -164B
Logo XD Inc.
XD Inc is an investment holding company principally engaged in the development, operation, publishing and distribution of mobile and Website games and provision of information services. The Company operates its businesses through two business segments. The Game segment is primarily engaged in the provision of game publishing and operating services on its own and via other distribution channels. The TapTap Platform segment is primarily engaged in the provision of online marketing services to game developers, game publishers or their agents through the Group’s self-developed game community and platform. The Company conducts its businesses within domestic and overseas markets.
Employees
1,554
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
38.18CNY
Average target price
68.61CNY
Spread / Average Target
+79.72%

Quarterly revenue - Rate of surprise