|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.820 EUR | +1.75% |
|
+4.68% | +54.38% |
| 07-16 | Xilam Animation Announces Revenue Results for the First Half Ended June 30, 2026 | CI |
| 07-16 | Zonebourse corporate earnings calendar: July 17, 2026 |  |
Company Valuation: Xilam Animation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 201.9 | 166.3 | 19.01 | 21.88 | 17.75 | 32.57 | - | - |
| Change | - | -17.64% | -88.57% | 15.1% | -18.86% | 83.5% | - | - |
| Enterprise Value (EV) 1 | 220.5 | 182.1 | 26.3 | 20.23 | 21.29 | 40.87 | 31.47 | 27.47 |
| Change | - | -17.4% | -85.56% | -23.07% | 5.24% | 91.97% | -23% | -12.71% |
| P/E | 32x | 114x | 3.7x | -0.87x | -5.39x | -17.3x | 26x | 13x |
| PBR | 3.14x | 2.51x | 0.27x | 0.45x | - | - | - | - |
| PEG | - | -1.5x | 0x | 0x | 0.1x | 0.3x | -0x | 0x |
| Capitalization / Revenue | 5.69x | 4.01x | 0.42x | 0.82x | 1.22x | 1.88x | 1.33x | 1.16x |
| EV / Revenue | 6.22x | 4.39x | 0.58x | 0.76x | 1.46x | 2.36x | 1.29x | 0.98x |
| EV / EBITDA | 6.49x | 5.94x | 1.16x | 2x | 3.13x | 4.09x | 1.87x | 1.36x |
| EV / EBIT | 25.4x | 20x | 5.15x | -0.73x | -5.87x | -20.4x | 13.7x | 8.32x |
| EV / FCF | -31.8x | 30.1x | 2.09x | 2.61x | -7.4x | -15.1x | 3.35x | 6.87x |
| FCF Yield | -3.15% | 3.32% | 47.9% | 38.4% | -13.5% | -6.61% | 29.9% | 14.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | 0.3 | 1.07 | -4.37 | -0.7 | -0.33 | 0.22 | 0.44 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 35.47 | 41.5 | 45.73 | 26.58 | 14.55 | 17.3 | 24.4 | 28.1 |
| EBITDA 1 | 34 | 30.66 | 22.72 | 10.12 | 6.805 | 10 | 16.8 | 20.2 |
| EBIT 1 | 8.671 | 9.102 | 5.105 | -27.55 | -3.628 | -2 | 2.3 | 3.3 |
| Net income 1 | 6.329 | 1.342 | 4.86 | -25.57 | -4.071 | -2 | 1.3 | 2.7 |
| Net Debt 1 | 18.64 | 15.89 | 7.291 | -1.647 | 3.54 | 8.3 | -1.1 | -5.1 |
| Reference price 2 | 41.600 | 34.250 | 3.960 | 3.785 | 3.770 | 5.720 | 5.720 | 5.720 |
| Nbr of stocks (in thousands) | 4,852 | 4,854 | 4,799 | 5,780 | 4,708 | 5,694 | - | - |
| Announcement Date | 29/04/22 | 30/03/23 | 04/04/24 | 27/03/25 | 03/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -17.33x | 2.36x | 4.09x | - | 37.05M | |
| -1305.16x | 8.8x | 469.26x | -.--% | 9.57B | |
| 19.43x | 1.06x | 8.39x | 2.49% | 8.99B | |
| 25.84x | 2.93x | 12.56x | 1.46% | 7.53B | |
| 43.73x | 14.5x | 29.84x | 1.16% | 4.92B | |
| 21.76x | 1.82x | 3.62x | 1.87% | 4.19B | |
| 11.8x | 1.28x | 7.01x | 4.43% | 4.13B | |
| -707.73x | 1.66x | 15.05x | -.--% | 3.86B | |
| 46.43x | 3.52x | 19.3x | 1.03% | 3.43B | |
| 13.11x | 3.27x | 4.75x | -.--% | 2.85B | |
| Average | -184.81x | 4.12x | 57.39x | 1.38% | 4.95B | |
| Weighted average by Cap. | -288.74x | 4.60x | 100.75x | 1.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALXIL Stock
- Valuation Xilam Animation
Select your edition
All financial news and data tailored to specific country editions
