Valuation Xintec Inc.

Stocks

End-of-day quote Taipei Exchange Other stock markets 11/08/2026			5-day change	1st Jan Change
334.00 ^TWD	-0.89%		+9.69%	+140.29%

08-06	Xintec Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	Xintec Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	38,805	26,132	34,599	53,730	37,720	90,636	-
Change	-	-32.66%	32.4%	55.29%	-29.8%	140.29%	-
Enterprise Value (EV)	36,693	26,132	34,599	53,730	37,720	90,636	90,636
Change	-	-28.78%	32.4%	55.29%	-29.8%	140.29%	0%
P/E	20.8x	13.4x	25.3x	32.2x	28x	46.8x	42.4x
PBR	6.24x	-	-	-	-	9.28x	-
PEG	-	2.63x	-0.8x	1.4x	-1.4x	1.1x	4x
Capitalization / Revenue	5.06x	3.38x	5.42x	7.61x	5.21x	10.2x	7.98x
EV / Revenue	0x	0x	0x	0x	0x	10.2x	7.98x
EV / EBITDA	0x	0x	-	0x	0x	25.8x	25.1x
EV / EBIT	0x	0x	0x	0x	0x	40.7x	33.6x
EV / FCF	0x	0x	-	-	-0x	762x	-
FCF Yield	5.76%	8.46%	-	-	-2.86%	0.13%	-
Dividend per Share ²	3	-	-	-	-	-	-
Rate of return	2.1%	-	-	-	-	-	-
EPS ²	6.86	7.21	5.03	6.15	4.96	7.13	7.88
Distribution rate	43.7%	-	-	-	-	-	-
Net sales ¹	7,667	7,732	6,387	7,060	7,239	8,858	11,364
EBITDA ¹	3,069	3,250	-	2,578	2,571	3,509	3,612
EBIT ¹	2,208	2,459	1,705	1,976	1,591	2,226	2,694
Net income ¹	1,877	1,984	1,376	1,670	1,354	1,935	2,137
Net Debt	-2,112	-	-	-	-	-	-
Reference price ²	143.00	96.30	127.50	198.00	139.00	334.00	334.00
Nbr of stocks (in thousands)	271,364	271,364	271,364	271,364	271,364	271,364	-
Announcement Date	16/02/22	13/02/23	06/02/24	18/02/25	05/02/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
XINTEC INC.	47.27x	-	-	-	2.83B
MEDIATEK INC.	57.65x	9.25x	46.62x	1.41%	196B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	64.46x	9.31x	17.98x	-.--%	98.4B
ELITE MATERIAL CO., LTD.	46.22x	9.83x	34.33x	1.15%	58.74B
UNIMICRON TECHNOLOGY CORP.	45.62x	8.54x	30.13x	0.97%	50.43B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	49.7x	-	-	0.2%	50.23B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	7944.56x	75.12x	2384.65x	-	42.4B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	30.44x	8.36x	23.41x	1.11%	40.56B
SHENNAN CIRCUITS CO., LTD.	49.1x	8.18x	33.16x	0.9%	37.6B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	36.41x	8.43x	27.76x	0.54%	35B
Average	837.14x	17.13x	324.75x	0.79%	61.21B
Weighted average by Cap.	598.76x	14.07x	212.37x	0.88%