|
Real-time Estimate
Cboe BZX
23:34:26 26/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 9.115 USD | -1.03% |
|
-1.09% | -55.08% |
| 07:13pm | Volkswagen considers using Chinese software for Europe, report says | RE |
| 05:51pm | New Transactions in Asia-Pacific Portfolio |  |
Company Valuation: XPeng Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 269,661 | 58,738 | 97,202 | 81,858 | 135,417 | 58,789 | - | - |
| Change | - | -78.22% | 65.48% | -15.79% | 65.43% | -56.59% | - | - |
| Enterprise Value (EV) 1 | 233,768 | 51,925 | 85,615 | 73,546 | 130,796 | 45,635 | 43,306 | 39,618 |
| Change | - | -77.79% | 64.88% | -14.1% | 77.84% | -65.11% | -5.1% | -8.52% |
| P/E | -54x | -6.43x | -8.68x | -14.1x | -118x | -17.2x | -128x | 24x |
| PBR | 6.23x | 1.6x | 2.68x | 2.61x | 4.45x | 2.18x | 2.19x | 2.1x |
| PEG | - | -0.1x | -0.7x | 0.3x | 1.5x | -0x | 1.5x | -0x |
| Capitalization / Revenue | 12.8x | 2.19x | 3.17x | 2x | 1.77x | 0.68x | 0.54x | 0.45x |
| EV / Revenue | 11.1x | 1.93x | 2.79x | 1.8x | 1.7x | 0.53x | 0.4x | 0.31x |
| EV / EBITDA | -40.7x | -7.12x | -9.75x | -18x | 604x | -29.2x | 24.2x | 8.04x |
| EV / EBIT | -35.5x | -5.96x | -7.86x | -11x | -47.2x | -10.3x | -42.9x | 26.8x |
| EV / FCF | -68.9x | -4.15x | -63.2x | -17.4x | 25.6x | -6.19x | 5.86x | 5.13x |
| FCF Yield | -1.45% | -24.1% | -1.58% | -5.76% | 3.9% | -16.2% | 17.1% | 19.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.92 | -10.67 | -11.92 | -6.12 | -1.2 | -3.567 | -0.4801 | 2.556 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20,988 | 26,855 | 30,676 | 40,866 | 76,720 | 86,465 | 108,976 | 129,630 |
| EBITDA 1 | -5,742 | -7,295 | -8,782 | -4,085 | 216.5 | -1,563 | 1,787 | 4,930 |
| EBIT 1 | -6,579 | -8,706 | -10,889 | -6,658 | -2,771 | -4,444 | -1,009 | 1,477 |
| Net income 1 | -4,863 | -9,139 | -10,376 | -5,790 | -1,139 | -3,904 | -333.9 | 2,715 |
| Net Debt 1 | -35,893 | -6,814 | -11,587 | -8,313 | -4,621 | -13,155 | -15,483 | -19,171 |
| Reference price 2 | 319.73 | 68.56 | 103.46 | 86.28 | 141.85 | 61.43 | 61.43 | 61.43 |
| Nbr of stocks (in thousands) | 843,413 | 856,765 | 939,549 | 948,803 | 954,674 | 956,972 | - | - |
| Announcement Date | 28/03/22 | 17/03/23 | 19/03/24 | 18/03/25 | 20/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -17.16x | 0.53x | -29.61x | -.--% | 8.81B | |
| 367.69x | 13.37x | 96.86x | -.--% | 1,471B | |
| 9.84x | 1.27x | 11.59x | 3.29% | 233B | |
| 14.5x | 0.8x | 5.44x | 1.79% | 99.57B | |
| 35.48x | 8.97x | 22.87x | 1.1% | 75.33B | |
| 7.04x | 0.32x | 2.55x | 0.95% | 64.04B | |
| 7.29x | 1.19x | 13.73x | 3.71% | 52.27B | |
| 10.23x | 0.26x | 3.24x | 5.19% | 46.26B | |
| 11.48x | 0.68x | 9.22x | 3.96% | 44.56B | |
| 21.67x | 1.26x | 7.15x | 2.49% | 42.44B | |
| Average | 46.80x | 2.86x | 14.30x | 2.25% | 213.78B | |
| Weighted average by Cap. | 257.26x | 9.78x | 69.68x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- XPEV Stock
- Valuation XPeng Inc.
Select your edition
All financial news and data tailored to specific country editions
