|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.310 CNY | -0.43% |
|
+6.40% | -29.79% |
| 07-02 | Yonyou Network Technology Transferring Fund Shares at Zero Price | MT |
| 05-08 | Yonyou Network Technology's board elects chairman | RE |
Company Valuation: Yonyou Network Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 117,357 | 82,991 | 60,815 | 36,664 | 45,309 | 31,812 | - | - |
| Change | - | -29.28% | -26.72% | -39.71% | 23.58% | -29.79% | - | - |
| Enterprise Value (EV) 1 | 115,933 | 79,124 | 58,921 | 37,210 | 46,107 | 33,077 | 32,721 | 32,343 |
| Change | - | -31.75% | -25.53% | -36.85% | 23.91% | -28.26% | -1.08% | -1.16% |
| P/E | 163x | 403x | -61.3x | -17.3x | -32.3x | -86.2x | 60.9x | 43.2x |
| PBR | 16.8x | 7.24x | 5.99x | 4.45x | 5.96x | 4.18x | 3.99x | 3.71x |
| PEG | - | -5.5x | 0x | -0x | 1x | 1.2x | -0x | 1.1x |
| Capitalization / Revenue | 13.1x | 8.96x | 6.21x | 4.01x | 4.93x | 3.21x | 2.9x | 2.6x |
| EV / Revenue | 13x | 8.54x | 6.01x | 4.07x | 5.02x | 3.34x | 2.98x | 2.64x |
| EV / EBITDA | 92.6x | 95.3x | -1,293x | -73.3x | 643x | 33.7x | 20x | 14.5x |
| EV / EBIT | 149x | 315x | -65.5x | -18x | -33.9x | 177x | 41.8x | 30.9x |
| EV / FCF | 382x | -62.4x | -31.4x | -18.3x | -88.5x | 73.2x | 35.9x | 21.1x |
| FCF Yield | 0.26% | -1.6% | -3.19% | -5.46% | -1.13% | 1.37% | 2.78% | 4.73% |
| Dividend per Share 2 | 0.1 | 0.06 | 0.0605 | - | - | 0.0025 | 0.0119 | 0.0273 |
| Rate of return | 0.28% | 0.25% | 0.34% | - | - | 0.03% | 0.13% | 0.29% |
| EPS 2 | 0.22 | 0.06 | -0.29 | -0.62 | -0.41 | -0.108 | 0.1529 | 0.2154 |
| Distribution rate | 45.5% | 100% | -20.9% | - | - | -2.31% | 7.78% | 12.7% |
| Net sales 1 | 8,932 | 9,262 | 9,796 | 9,153 | 9,182 | 9,905 | 10,984 | 12,254 |
| EBITDA 1 | 1,252 | 830.3 | -45.55 | -507.5 | 71.76 | 981.6 | 1,640 | 2,228 |
| EBIT 1 | 778.7 | 251.2 | -900.1 | -2,068 | -1,358 | 186.5 | 783.1 | 1,048 |
| Net income 1 | 707.8 | 219.2 | -967.2 | -2,061 | -1,389 | -372.1 | 527.9 | 820.5 |
| Net Debt 1 | -1,424 | -3,867 | -1,895 | 545.6 | 797.4 | 1,265 | 908.8 | 530.6 |
| Reference price 2 | 35.880 | 24.170 | 17.790 | 10.730 | 13.260 | 9.310 | 9.310 | 9.310 |
| Nbr of stocks (in thousands) | 3,270,821 | 3,433,634 | 3,418,521 | 3,416,997 | 3,416,997 | 3,416,997 | - | - |
| Announcement Date | 18/03/22 | 24/03/23 | 29/03/24 | 28/03/25 | 17/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -86.2x | 3.34x | 33.7x | 0.03% | 4.69B | |
| 21.96x | 6.02x | 10.62x | 1.45% | 404B | |
| 19.27x | 4.01x | 12.55x | 1.93% | 186B | |
| 53.44x | 6.33x | 17.41x | -.--% | 110B | |
| 33.29x | 3.16x | 11.37x | 0.2% | 41.87B | |
| 4.65x | 83.2x | 704.68x | -.--% | 35.43B | |
| 33.5x | 12.99x | 21.16x | -.--% | 29.47B | |
| 32.42x | 1.97x | 17.96x | -.--% | 16.71B | |
| 23.61x | 3.37x | 11.37x | - | 12.36B | |
| 76.18x | 7.28x | 31.18x | -.--% | 11.2B | |
| Average | 21.21x | 13.17x | 87.20x | 0.4% | 85.19B | |
| Weighted average by Cap. | 26.00x | 8.81x | 41.73x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600588 Stock
- Valuation Yonyou Network Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
