|
Market Closed -
London S.E.
19:35:27 02/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 433.00 GBX | -1.37% |
|
-6.88% | +12.91% |
| 08-27 | Nvidia "euphoria" fails to lift broader market | AN |
| 08-27 | WINNERS & LOSERS: Tech stocks track Nvidia up, Halfords leads FTSE 250 | AN |
Company Valuation: Zigup Plc
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 961.1 | 853.3 | 854.8 | 701.7 | 901.6 | 981 | - | - |
| Change | - | -11.21% | 0.17% | -17.9% | 28.48% | 8.81% | - | - |
| Enterprise Value (EV) 1 | 1,544 | 1,548 | 1,597 | 1,538 | 1,901 | 2,065 | 2,068 | 2,103 |
| Change | - | 0.27% | 3.18% | -3.66% | 23.56% | 8.62% | 0.17% | 1.7% |
| P/E | 9.83x | 6.41x | 7.12x | 8.95x | 12.2x | 10x | 8.73x | 8.18x |
| PBR | 1.02x | 0.87x | 0.84x | 0.66x | 0.83x | 0.87x | 0.84x | 0.8x |
| PEG | - | 0.1x | -0.89x | -0.3x | -2.13x | 0.3x | 0.6x | 1.22x |
| Capitalization / Revenue | 0.77x | 0.57x | 0.47x | 0.39x | 0.49x | 0.51x | 0.48x | 0.46x |
| EV / Revenue | 1.24x | 1.04x | 0.87x | 0.85x | 1.02x | 1.07x | 1.01x | 0.99x |
| EV / EBITDA | 4.21x | 3.75x | 3.58x | 3.31x | 3.78x | 3.76x | 3.48x | 3.39x |
| EV / EBIT | 9.41x | 8.18x | 7.47x | 7.62x | 9.48x | 9.92x | 9.32x | 9.02x |
| EV / FCF | 20.1x | 386x | 54.2x | -28.4x | -25.9x | -81.1x | 50.3x | 44.2x |
| FCF Yield | 4.96% | 0.26% | 1.84% | -3.52% | -3.86% | -1.23% | 1.99% | 2.26% |
| Dividend per Share 2 | 0.21 | 0.24 | 0.258 | 0.264 | 0.27 | 0.2766 | 0.279 | 0.2852 |
| Rate of return | 5.29% | 6.38% | 6.71% | 8.45% | 6.72% | 6.39% | 6.44% | 6.59% |
| EPS 2 | 0.404 | 0.587 | 0.54 | 0.349 | 0.329 | 0.4314 | 0.4962 | 0.5296 |
| Distribution rate | 52% | 40.9% | 47.8% | 75.6% | 82.1% | 64.1% | 56.2% | 53.8% |
| Net sales 1 | 1,244 | 1,490 | 1,833 | 1,813 | 1,859 | 1,938 | 2,039 | 2,127 |
| EBITDA 1 | 366.7 | 412.2 | 446.3 | 464.5 | 502.6 | 549.1 | 593.8 | 620.5 |
| EBIT 1 | 164 | 189.2 | 213.7 | 202 | 200.5 | 208.1 | 221.9 | 233.3 |
| Net income 1 | 101.5 | 139.2 | 125 | 79.84 | 76.16 | 99.6 | 115.9 | 123.9 |
| Net Debt 1 | 582.5 | 694.4 | 742.2 | 836.7 | 999.3 | 1,084 | 1,087 | 1,122 |
| Reference price 2 | 3.970 | 3.760 | 3.845 | 3.125 | 4.015 | 4.330 | 4.330 | 4.330 |
| Nbr of stocks (in thousands) | 242,080 | 226,944 | 222,304 | 224,555 | 224,555 | 226,563 | - | - |
| Announcement Date | 06/07/22 | 05/07/23 | 10/07/24 | 09/07/25 | 08/07/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTG Stock
- Valuation Zigup Plc
Select your edition
All financial news and data tailored to specific country editions
