Company Valuation: Alligator Bioscience AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 566.9 341.9 453.3 189.2 14.76 6.218
Change - -39.69% 32.59% -58.27% -92.2% -57.87%
Enterprise Value (EV) 298.5 269.1 403.3 168.4 14.76 6.218
Change - -9.85% 49.87% -58.24% -91.24% -57.87%
P/E -4.02x -1.76x -1.25x - - -
PBR 2.01x 3.88x 34.5x - - -
PEG - -0x 0x - - -
Capitalization / Revenue 37.5x 9.21x 7.32x 3.17x 2.3x 5.18x
EV / Revenue 0x 0x 0x 0x 0x 5.18x
EV / EBITDA -0x -0x -0x -0x -0x -0.07x
EV / EBIT -0x -0x -0x - -0x -0.07x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -640 -880 -550 - - -
Distribution rate - - - - - -
Net sales 1 15.13 37.14 61.9 59.71 6.421 1.2
EBITDA 1 -130.4 -181 -238.5 -180.4 -105.8 -91.9
EBIT 1 -141.6 -192.8 -249 - -116.1 -94.4
Net income 1 -141.7 -193.4 -248.6 -233.9 -51.35 -94.4
Net Debt -268.4 -72.8 -50.02 -20.74 - -
Reference price 2 2,570.000000 1,550.000000 689.000000 249.000000 0.336900 0.009900
Nbr of stocks (in thousands) 221 221 658 760 43,814 628,107
Announcement Date 11/02/22 10/02/23 08/02/24 22/01/25 12/02/26 -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 633K
16.87x6.34x12.15x1.77% 63.77B
30.14x8.25x27.02x0.04% 56.37B
37.48x6.65x19.85x0.86% 54.62B
34.93x3.32x14.34x-.--% 44.06B
48.85x5.63x30.81x-.--% 42.11B
-19.86x192.36x-21.16x-.--% 41B
47.33x8.41x28.18x-.--% 34.92B
32x8.13x21.15x0.41% 32.82B
-64.56x13.05x-73.23x-.--% 24.7B
Average 18.13x 28.02x 6.57x 0.34% 39.43B
Weighted average by Cap. 22.09x 26.34x 10.94x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Alligator Bioscience AB

Historical PBR trend

Valuation ratios - PBR - Alligator Bioscience AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Alligator Bioscience AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Alligator Bioscience AB

  1. Stock Market
  2. Stocks
  3. ATORX Stock
  4. Valuation Alligator Bioscience AB