Company Valuation: Amex Gold Mining Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 265.4 175.5 141.4 133 569.1 651.5 - -
Change - -33.87% -19.41% -5.97% 327.86% 14.49% - -
Enterprise Value (EV) 265.4 175.5 138.1 133 569.1 651.5 651.5 651.5
Change - -33.87% -21.33% -3.67% 327.86% 14.49% 0% 0%
P/E 1,819x 126x 15.9x - - - - -79.8x
PBR - - - - - - - -
PEG - 0x 0x - - - - -
Capitalization / Revenue - - - - - - - 1.5x
EV / Revenue - - - - - - - 1.5x
EV / EBITDA - -0x -0x -0x -0x -163x -163x 2.67x
EV / EBIT - - - - - - - 1,029,273x
EV / FCF - - - - - - - 1,404,159x
FCF Yield - - - - - - - 0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.0016 0.0135 0.086 - - - - -0.05
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - 435
EBITDA 1 - -3.731 -3.025 -3.324 -10.27 -4 -4 244.3
EBIT - -3.866 -3.212 -3.525 -10.46 - - 633
Net income 0.0101 0.1421 0.6802 - - - - -
Net Debt - - -3.367 - - - - -
Reference price 2 2.910 1.700 1.370 1.100 4.000 3.990 3.990 3.990
Nbr of stocks (in thousands) 91,205 103,243 103,243 120,913 142,266 163,291 - -
Announcement Date 25/03/22 04/04/23 26/03/24 23/04/25 21/04/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 465M
19.27x3.8x6.79x3.79% 211B
11.91x2.81x6.12x5.06% 164B
14.89x4.23x7.01x3.39% 95.55B
12.51x0.42x5.95x2.86% 84.91B
22.47x6.03x14.09x-.--% 58.51B
31.33x2.96x7.62x1.22% 53.67B
14.45x2.99x5.94x0.62% 30.64B
10.69x3.62x5.34x5.71% 24.98B
12.15x4.35x7.73x4.18% 23.67B
Average 16.63x 3.47x 7.40x 2.98% 74.73B
Weighted average by Cap. 16.73x 3.34x 7.15x 3.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMX Stock
  4. Valuation Amex Gold Mining Inc.