Company Valuation: Amex Gold Mining Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 265.4 175.5 141.4 133 569.1 665.6 - -
Change - -33.87% -19.41% -5.97% 327.86% 16.97% - -
Enterprise Value (EV) 265.4 175.5 138.1 133 569.1 665.6 665.6 665.6
Change - -33.87% -21.33% -3.67% 327.86% 16.97% 0% 0%
P/E 1,819x 126x 15.9x - - - - -82.8x
PBR - - - - - - - -
PEG - 0x 0x - - - - -
Capitalization / Revenue - - - - - - - 1.69x
EV / Revenue - - - - - - - 1.69x
EV / EBITDA - -0x -0x -0x -0x -166x -166x 3.07x
EV / EBIT - - - - - - - 1,216,860x
EV / FCF - - - - - - - 1,651,668x
FCF Yield - - - - - - - 0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.0016 0.0135 0.086 - - - - -0.05
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - 394
EBITDA 1 - -3.731 -3.025 -3.324 -10.27 -4 -4 217
EBIT - -3.866 -3.212 -3.525 -10.46 - - 547
Net income 0.0101 0.1421 0.6802 - - - - -
Net Debt - - -3.367 - - - - -
Reference price 2 2.910 1.700 1.370 1.100 4.000 4.140 4.140 4.140
Nbr of stocks (in thousands) 91,205 103,243 103,243 120,913 142,266 160,778 - -
Announcement Date 25/03/22 04/04/23 26/03/24 23/04/25 21/04/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 467M
16.54x3.9x7.08x3.56% 216B
11.1x2.75x5.99x5.29% 160B
15.14x4.35x7.19x3.14% 100B
11.78x0.38x6.03x3.44% 87.17B
26.25x6.44x16.82x-.--% 65.08B
59.3x3.2x7.82x2.27% 58.08B
16.41x3.33x6.52x0.55% 33.64B
12.14x3.85x5.94x5.13% 26.28B
12.47x4.49x7.88x3.98% 24.48B
Average 20.13x 3.63x 7.92x 3.04% 77.13B
Weighted average by Cap. 18.45x 3.48x 7.59x 3.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AMX Stock
  4. Valuation Amex Gold Mining Inc.