Valuation Atos Group Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 17/07/2026			5-day change	1st Jan Change
30.38 ^EUR	-3.86%		-8.33%	-37.90%

07-17	The Week's Best Reads: soccer, the Middle East, AI and an escape of sorts
07-08	Kore.ai Announces Partnership With Atos UK&I To Deliver Governed Production-Ready AI Agents To Regulated UK Organisations	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,134	997.7	782.5	465.5	972.2	587	-	-
Change	-	-75.86%	-21.57%	-40.51%	108.86%	-39.62%	-	-
Enterprise Value (EV) ¹	5,360	2,448	3,012	1,703	2,012	1,761	1,640	1,526
Change	-	-54.33%	23.07%	-43.45%	18.12%	-12.47%	-6.9%	-6.94%
P/E	-1.38x	-0.99x	-0.23x	0.08x	-0.68x	-12.2x	11.6x	2.49x
PBR	0.92x	0.26x	14.2x	0.02x	-1.21x	-0.62x	-0.62x	-1.19x
PEG	-	0x	-0x	-0x	0x	0.1x	-0x	0x
Capitalization / Revenue	0.38x	0.09x	0.07x	0.05x	0.12x	0.09x	0.09x	0.09x
EV / Revenue	0.49x	0.22x	0.28x	0.18x	0.25x	0.26x	0.24x	0.22x
EV / EBITDA	4.89x	2.4x	2.94x	2.36x	2.28x	2.21x	1.96x	1.64x
EV / EBIT	14x	6.88x	6.45x	8.56x	5.73x	4.11x	3.35x	2.48x
EV / FCF	-12.8x	-13.1x	-2.79x	-0.76x	29.2x	-29.4x	19.7x	7.88x
FCF Yield	-7.82%	-7.64%	-35.8%	-131%	3.43%	-3.41%	5.09%	12.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-270,300	-91,400	-310,400	310	-73.83	-2.487	2.608	12.15
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10,839	11,341	10,693	9,577	8,001	6,758	6,828	6,870
EBITDA ¹	1,095	1,020	1,026	722	883	796.9	838.5	928
EBIT ¹	383	356	467	199	351	428.9	489.4	615.7
Net income ¹	-2,962	-1,012	-3,441	248	-1,404	-33.86	51.34	37.5
Net Debt ¹	1,226	1,450	2,230	1,238	1,040	1,174	1,053	939
Reference price ²	373,900.00	90,120.00	70,500.00	26.00	50.17	30.24	30.24	30.24
Nbr of stocks (in thousands)	11.1	11.1	11.1	17,904	19,379	19,412	-	-
Announcement Date	28/02/22	28/02/23	26/03/24	05/03/25	06/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	21.83x	3.49x	12.38x	3.17%	200B
SNOWFLAKE INC.	-94.18x	14.89x	86.21x	-.--%	93.2B
ACCENTURE PLC	10.67x	1.17x	6.15x	4.52%	87.86B
TATA CONSULTANCY SERVICES LTD.	14.71x	2.68x	10.13x	5.59%	85.25B
RELX PLC	19.62x	5.15x	12.71x	2.9%	59.17B
INFOSYS LIMITED	14.24x	2.08x	8.72x	5.47%	46.1B
NEC CORPORATION	20.09x	1.49x	9.43x	0.98%	35.57B
FUJITSU LIMITED	18.84x	1.52x	9.54x	1.58%	35.24B
HCL TECHNOLOGIES LIMITED	16.4x	2.11x	9.79x	5.27%	33.83B
Average	4.69x	3.84x	18.34x	3.27%	75.12B
Weighted average by Cap.	2.26x	4.43x	20.81x	3.25%