Company Valuation: Jacktel

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 84.16 162.6 - -
Change - 93.16% - -
Enterprise Value (EV) 1 84.16 211 206.4 212.1
Change - 150.77% -2.2% 2.75%
P/E - 11x 8.05x 1,573x
PBR - 1.85x 2.11x 2.84x
PEG - - 0.2x -15.8x
Capitalization / Revenue 1.2x 2.37x 2.47x 4x
EV / Revenue 1.2x 3.08x 3.14x 5.21x
EV / EBITDA - 5.32x 4.99x 11.5x
EV / EBIT - 9.88x 8.05x 45.7x
EV / FCF - 5.86x 5.9x 6.84x
FCF Yield - 17.1% 17% 14.6%
Dividend per Share 2 - 0.1043 0.12 0.0774
Rate of return - 16.6% 19.1% 12.3%
EPS 2 - 0.0571 0.0782 0.0004
Distribution rate - 183% 154% 19,358%
Net sales 1 70.01 68.57 65.7 40.68
EBITDA 1 - 39.7 41.38 18.52
EBIT 1 - 21.37 25.65 4.64
Net income 1 32.38 14.74 20.18 0.1033
Net Debt 1 - 48.49 43.84 49.53
Reference price 2 0.4291 0.6293 0.6293 0.6293
Nbr of stocks (in thousands) 196,115 258,300 - -
Announcement Date 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 3.08x5.32x - 163M
21.2x2.26x10.38x2.3% 75.84B
19.59x2.34x13.21x1.66% 55.59B
15.52x2.14x9.34x4.78% 29.61B
14.67x1.47x8.24x2.01% 28.32B
22.66x2.49x12.27x0.29% 27.45B
27.74x4.42x16.9x1.03% 13.9B
12.99x1.23x5.18x3.79% 10.05B
31.75x0.52x4.62x3.68% 9.77B
21.63x0.81x7.05x2.08% 6.87B
Average 20.86x 2.08x 9.25x 2.4% 25.76B
Weighted average by Cap. 20.08x 2.17x 10.68x 2.24%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Jacktel

Historical PBR trend

Valuation ratios - PBR - Jacktel

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Jacktel

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Jacktel


Year-on-year evolution of the Yield

Valuation ratios - Yield - Jacktel