Valuation: TUI AG

Market Cap 3.93B 4.36B 3.63B 3.28B 6.21B 409B 6.36B 43.5B 17.34B 219B 16.36B 16.01B 697B P/E 2026 *
7.61x
P/E 2027 * 5.92x
Enterprise Value 5.51B 6.11B 5.09B 4.6B 8.7B 573B 8.91B 60.96B 24.3B 307B 22.92B 22.44B 976B EV / Sales 2026 *
0.23x
EV / Sales 2027 * 0.21x
Free-Float
88.03%
Yield 2026 *
1.88%
Yield 2027 * 2.69%
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 59 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 60 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-.--%+11.11% - - 4.36B
+0.60%-6.29%-20.70%+30.28% 119B
+2.26%-1.22%+49.98% - 40.22B
+1.82%+1.21%+22.02%-26.17% 37.86B
+2.37%-17.76%-2.08%+118.90% 30.8B
-1.07%+2.16%-40.96%+28.61% 27.46B
+2.05%+12.37%+8.99%+63.85% 27.74B
+0.21%+0.27%+84.90%+246.36% 10.67B
+0.95%-1.75%+24.21%+208.36% 9.87B
-1.33%-4.13%+2.80%-30.17% 5.5B
Average +0.44%-1.25%+14.35%+80.00% 34B
Weighted average by Cap. +0.16%-2.55%+1.93%+49.64%

Financials

2026 *2027 *
Net sales 23.57B 26.16B 21.78B 19.69B 37.25B 2,453B 38.17B 261B 104B 1,314B 98.16B 96.08B 4,181B 24.31B 26.97B 22.46B 20.3B 38.41B 2,529B 39.35B 269B 107B 1,355B 101B 99.06B 4,311B
Net income 536M 595M 495M 448M 847M 55.78B 868M 5.94B 2.37B 29.87B 2.23B 2.18B 95.07B 692M 768M 639M 578M 1.09B 72.01B 1.12B 7.66B 3.05B 38.57B 2.88B 2.82B 123B
Net Debt 1.58B 1.75B 1.46B 1.32B 2.49B 164B 2.55B 17.46B 6.96B 87.89B 6.57B 6.43B 280B 1.24B 1.38B 1.15B 1.04B 1.96B 129B 2.01B 13.75B 5.48B 69.2B 5.17B 5.06B 220B
Projected Income Statement - Annual - TUI AG
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - TUI AG
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.742EUR
Average target price
9.850EUR
Spread / Average Target
+27.23%