|
Market Closed -
Deutsche Boerse AG
10:17:23 21/08/2026 +04
|
After hours 23:59:48 | |||
| 25.40 EUR | -1.32% |
|
26.62 | +4.80% |
| 08-05 | 2CRSi steps up in post-quantum cybersecurity and extends its stock market rebound |  |
| 08-04 | Quanthor and 2Crsi Join Forces to Secure Critical Infrastructure in the Post-Quantum Era | CI |
Company Valuation: 2CRSi
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 59.67 | 46.67 | 73.17 | 148.2 | 582 | - | - |
| Change | - | -21.79% | - | 102.5% | 292.83% | - | - |
| Enterprise Value (EV) 1 | 126.1 | 113.6 | 73.17 | 160 | 577.1 | 557 | 488.3 |
| Change | - | -9.92% | - | 118.72% | 260.61% | -3.48% | -12.33% |
| P/E | -14.5x | -46.9x | 26.4x | - | 28.1x | 8.37x | 7.2x |
| PBR | 1.47x | 1.15x | 2.77x | 5.08x | 16.1x | 6.74x | 3.74x |
| PEG | - | 0.6x | - | - | - | 0x | 0.4x |
| Capitalization / Revenue | 0.37x | 0.25x | 0.43x | 0.67x | 1.4x | 0.51x | 0.42x |
| EV / Revenue | 0.77x | 0.62x | 0.43x | 0.73x | 1.39x | 0.49x | 0.35x |
| EV / EBITDA | 17.3x | 12x | 11.4x | 28.6x | 18.6x | 6.79x | 3.8x |
| EV / EBIT | 252x | 162x | 17x | 100x | 22x | 7.63x | 4.13x |
| EV / FCF | -19.7x | 13.8x | -13.6x | 482x | 34.4x | 27.7x | 7.11x |
| FCF Yield | -5.07% | 7.24% | -7.33% | 0.21% | 2.91% | 3.61% | 14.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.29 | -0.07 | 0.1246 | - | 0.9188 | 3.079 | 3.58 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 163.3 | 183.6 | 170.6 | 220.7 | 415.5 | 1,130 | 1,388 |
| EBITDA 1 | 7.3 | 9.5 | 6.4 | 5.6 | 31.05 | 82 | 128.5 |
| EBIT 1 | 0.5 | 0.7 | 4.3 | 1.595 | 26.2 | 73 | 118.4 |
| Net income 1 | -4.7 | -1.6 | 2.4 | 2.128 | 20.8 | 60.25 | 96.55 |
| Net Debt 1 | 66.4 | 66.9 | - | 11.86 | -4.95 | -25.05 | -93.7 |
| Reference price 2 | 4.20 | 3.28 | 3.28 | 6.65 | 25.78 | 25.78 | 25.78 |
| Nbr of stocks (in thousands) | 14,207 | 14,207 | 22,273 | 22,280 | 22,577 | - | - |
| Announcement Date | 15/06/21 | 11/07/22 | 31/10/24 | 30/10/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.25x | 1.73x | 16x | 0.58% | 281B | |
| 24.77x | 9.99x | 18x | 0.35% | 193B | |
| 23.61x | 1.88x | 9.82x | 1.07% | 70.04B | |
| 16.15x | 0.41x | 7.44x | 1.98% | 47.01B | |
| 40.09x | 24.6x | 30.46x | 1.11% | 41.55B | |
| 29.89x | 5.06x | 17.56x | 1.23% | 36.68B | |
| 13.01x | 0.56x | 6.82x | 4.07% | 26.95B | |
| 11.67x | 0.61x | 9.18x | 5.69% | 21.23B | |
| 15.78x | 0.3x | 8.79x | 0.77% | 20.05B | |
| Average | 22.25x | 5.02x | 13.79x | 1.87% | 81.9B | |
| Weighted average by Cap. | 24.36x | 5.16x | 15.55x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AL2SI Stock
- 52C Stock
- Valuation 2CRSi
Select your edition
All financial news and data tailored to specific country editions
