Valuation 2S Metal

Stocks

End-of-day quote Thailand S.E. 04/11/2026			5-day change	1st Jan Change
3.520 ^THB	0.00%		-0.56%	+50.43%

08-07	2S Metal Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-07	2S Metal Public Company Limited Announces Interim Cash Dividend Payment for Common Shareholders, Payable on September 2, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,890	2,725	1,672	1,672	1,518	1,287
Change	-	44.18%	-38.64%	0%	-9.21%	-15.22%
Enterprise Value (EV) ¹	1,943	2,378	1,231	1,338	1,287	1,050
Change	-	22.42%	-48.24%	8.67%	-3.8%	-18.44%
P/E	4.61x	3.69x	-13.7x	10.4x	64.4x	8.9x
PBR	1.08x	1.2x	0.83x	0.83x	0.78x	0.63x
PEG	-	0x	0x	-0x	-0.8x	0x
Capitalization / Revenue	0.34x	0.42x	0.25x	0.25x	0.2x	0.17x
EV / Revenue	0.35x	0.36x	0.18x	0.2x	0.17x	0.14x
EV / EBITDA	3.64x	2.48x	-12.4x	6.62x	39.2x	6.31x
EV / EBIT	3.97x	2.6x	-8.36x	8.95x	-53.8x	9.89x
EV / FCF	18x	6.28x	4.69x	-95.9x	-33.6x	-978x
FCF Yield	5.55%	15.9%	21.3%	-1.04%	-2.97%	-0.1%
Dividend per Share ²	0.2045	0.4273	0.2	0.22	0.11	0.2
Rate of return	5.95%	8.62%	6.58%	7.24%	3.99%	8.55%
EPS ²	0.7458	1.341	-0.2221	0.2911	0.0429	0.2628
Distribution rate	27.4%	31.9%	-90%	75.6%	257%	76.1%
Net sales ¹	5,603	6,521	6,709	6,775	7,447	7,542
EBITDA ¹	534.1	960	-99.4	202.1	32.86	166.4
EBIT ¹	489.9	913.8	-147.2	149.5	-23.9	106.2
Net income ¹	410.2	737.5	-122.2	160.1	23.58	144.5
Net Debt ¹	52.61	-346.9	-441.1	-334.4	-231.2	-237.5
Reference price ²	3.436	4.955	3.040	3.040	2.760	2.340
Nbr of stocks (in thousands)	549,999	549,998	549,996	549,996	549,996	549,996
Announcement Date	25/02/21	25/02/22	21/02/23	22/02/24	20/02/25	25/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
2S METAL	-	-	-	-	57.33M
NUCOR CORPORATION	13.49x	1.57x	8.06x	0.82%	62.06B
VALE S.A.	8.79x	1.46x	3.93x	9.48%	46.59B
ARCELORMITTAL	19.89x	0.8x	6.72x	1.01%	45.71B
STEEL DYNAMICS, INC.	14.09x	1.56x	9.13x	0.86%	35.22B
JSW STEEL LIMITED	18.62x	1.81x	9.8x	0.59%	33.98B
FORTESCUE LTD	17.91x	2.24x	5.63x	3.66%	30.87B
TATA STEEL LIMITED	12.37x	1.13x	6.82x	2.4%	23.22B
RELIANCE, INC.	16.57x	1.26x	10.89x	1.12%	22.61B
NIPPON STEEL CORPORATION	11.85x	0.76x	6.47x	3.67%	21.68B
Average	14.84x	1.40x	7.49x	2.62%	32.2B
Weighted average by Cap.	14.77x	1.43x	7.34x	2.68%