|
Real-time Estimate
Tradegate
00:00:01 12/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 142.25 EUR | +1.43% |
|
-2.91% | +2.48% |
| 09-11 | TransMedics Names Fernando Araujo as CFO; Maintains 2026 Revenue Outlook | MT |
| 09-02 | 3M Launches 3M Cooling Film for Vehicle Roof Heat Management | CI |
Company Valuation: 3M Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102,360 | 69,104 | 60,379 | 70,297 | 85,049 | 83,991 | - | - |
| Change | - | -32.49% | -12.63% | 16.43% | 20.99% | -1.24% | - | - |
| Enterprise Value (EV) 1 | 115,159 | 81,150 | 70,428 | 75,613 | 91,718 | 92,886 | 93,439 | 91,683 |
| Change | - | -29.53% | -13.21% | 7.36% | 21.3% | 1.27% | 0.6% | -1.88% |
| P/E | 17.6x | 11.8x | -8.66x | 17.1x | 26.7x | 22x | 17.6x | 16.9x |
| PBR | 6.72x | 4.61x | 12.4x | 17.9x | 17.9x | 21.4x | 14.2x | 8.88x |
| PEG | - | 19.9x | 0x | -0x | -1.3x | 1x | 0.7x | 4.09x |
| Capitalization / Revenue | 2.9x | 2.02x | 1.85x | 2.97x | 3.5x | 3.31x | 3.17x | 3.06x |
| EV / Revenue | 3.26x | 2.37x | 2.16x | 3.2x | 3.78x | 3.66x | 3.53x | 3.34x |
| EV / EBITDA | 12.4x | 9.07x | 8.64x | 12.3x | 13.1x | 12.5x | 11.7x | 11x |
| EV / EBIT | 15.6x | 11.4x | 11x | 14.9x | 16.1x | 15.1x | 13.9x | 12.8x |
| EV / FCF | 19.7x | 21.1x | 13.9x | 119x | 65.7x | 28.3x | 20.7x | 20.9x |
| FCF Yield | 5.08% | 4.73% | 7.19% | 0.84% | 1.52% | 3.53% | 4.82% | 4.78% |
| Dividend per Share 2 | 5.92 | 5.96 | 6 | 3.61 | 2.92 | 3.181 | 3.387 | 3.637 |
| Rate of return | 3.33% | 4.97% | 5.49% | 2.8% | 1.82% | 1.95% | 2.08% | 2.23% |
| EPS 2 | 10.12 | 10.18 | -12.63 | 7.55 | 6 | 7.386 | 9.243 | 9.625 |
| Distribution rate | 58.5% | 58.5% | -47.5% | 47.8% | 48.7% | 43.1% | 36.6% | 37.8% |
| Net sales 1 | 35,355 | 34,229 | 32,681 | 23,630 | 24,279 | 25,401 | 26,488 | 27,428 |
| EBITDA 1 | 9,284 | 8,947 | 8,147 | 6,168 | 7,001 | 7,404 | 8,004 | 8,368 |
| EBIT 1 | 7,369 | 7,116 | 6,388 | 5,067 | 5,693 | 6,147 | 6,716 | 7,143 |
| Net income 1 | 5,921 | 5,777 | -6,995 | 4,173 | 3,250 | 3,987 | 4,809 | 5,000 |
| Net Debt 1 | 12,799 | 12,046 | 10,049 | 5,316 | 6,669 | 8,895 | 9,448 | 7,693 |
| Reference price 2 | 177.63 | 119.92 | 109.32 | 129.09 | 160.10 | 162.86 | 162.86 | 162.86 |
| Nbr of stocks (in thousands) | 576,253 | 576,253 | 552,317 | 544,559 | 531,225 | 515,722 | - | - |
| Announcement Date | 25/01/22 | 24/01/23 | 23/01/24 | 21/01/25 | 20/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.62x | - | - | -.--% | 1,086B | |
| 24.03x | 1.96x | 12.13x | 1.15% | 151B | |
| 22.05x | 3.66x | 12.55x | 1.95% | 83.99B | |
| 28.84x | 2.08x | 15.58x | 0.81% | 81.23B | |
| 23.16x | 4.99x | 17.02x | 2.44% | 75.53B | |
| 19.52x | 1.56x | 11.07x | 1.27% | 67.71B | |
| 29.26x | 3.7x | 17.03x | 3.12% | 64.08B | |
| 45.03x | 2.76x | 14.26x | 2.79% | 25.84B | |
| Average | 26.56x | 2.96x | 14.24x | 1.69% | 204.37B | |
| Weighted average by Cap. | 22.21x | 2.85x | 13.92x | 0.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMM Stock
- MMM Stock
- Valuation 3M Company
Select your edition
All financial news and data tailored to specific country editions
