Valuation A-Rank

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 23/10/2026 +04			5-day change	1st Jan Change
0.3650 ^MYR	-1.35%		-2.67%	-9.88%

09-24	A-Rank Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended July 31, 2026	CI
09-24	A-Rank Berhad Proposes First and Final Single Tier Dividend for the Financial Year Ended 31 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	73.12	100.7	92.54	92.95	95.63	76.86
Change	-	37.78%	-8.14%	0.45%	2.88%	-19.63%
Enterprise Value (EV) ¹	82.35	169.2	158.4	175.5	156.7	133
Change	-	105.5%	-6.41%	10.81%	-10.71%	-15.11%
P/E	9.51x	9.7x	4.89x	6.53x	6.43x	6.65x
PBR	0.53x	0.7x	0.57x	0.54x	0.52x	0.4x
PEG	-	0.3x	0.1x	-0.3x	1.42x	-0.3x
Capitalization / Revenue	0.17x	0.18x	0.12x	0.14x	0.13x	0.13x
EV / Revenue	0.2x	0.3x	0.2x	0.27x	0.22x	0.23x
EV / EBITDA	7.3x	9.23x	5.56x	9.56x	6.86x	5.77x
EV / EBIT	13.2x	12.4x	6.47x	12.3x	8.59x	7.25x
EV / FCF	-2.31x	-2.9x	31.1x	-11.1x	7.49x	17.5x
FCF Yield	-43.3%	-34.4%	3.21%	-9.04%	13.3%	5.71%
Dividend per Share ²	0.02	0.0225	0.0275	0.025	0.025	0.0225
Rate of return	4.65%	3.88%	5.29%	4.81%	4.67%	5.23%
EPS ²	0.0452	0.0598	0.1064	0.0796	0.0832	0.0647
Distribution rate	44.2%	37.6%	25.8%	31.4%	30%	34.8%
Net sales ¹	418.8	563.4	777.9	647.4	713.9	580.2
EBITDA ¹	11.27	18.33	28.51	18.36	22.85	23.06
EBIT ¹	6.259	13.62	24.48	14.29	18.24	18.35
Net income ¹	7.684	10.3	18.66	13.97	15.35	11.92
Net Debt ¹	9.232	68.48	65.83	82.54	61.06	56.16
Reference price ²	0.4300	0.5800	0.5200	0.5200	0.5350	0.4300
Nbr of stocks (in thousands)	170,040	173,695	177,962	178,755	178,755	178,755
Announcement Date	06/11/20	05/11/21	04/11/22	03/11/23	04/11/24	10/11/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
A-RANK	-	-	-	-	15.97M
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	5.87x	0.95x	3.61x	-	27.37B
CHINA HONGQIAO GROUP LIMITED	4.69x	0.86x	2.61x	13.87%	23.82B
ALUMINUM CORPORATION OF CHINA LIMITED	4.94x	0.57x	2.36x	7.17%	20.68B
HINDALCO INDUSTRIES LIMITED	7.58x	0.8x	5.8x	0.68%	20.12B
NORSK HYDRO ASA	7.52x	0.65x	3.99x	6.55%	14.21B
PRESS METAL ALUMINIUM HOLDINGS	20.55x	3.27x	12.88x	1.57%	13.57B
YUNNAN ALUMINIUM CO., LTD.	6.63x	1.09x	3.96x	5.23%	13.08B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	8.4x	-	-	5.95%	13.07B
Average	8.27x	1.17x	5.03x	5.86%	16.22B
Weighted average by Cap.	7.60x	1.07x	4.59x	6.35%