Valuation A-Rank

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:50:01 11/06/2026 +04			5-day change	1st Jan Change
0.3900 ^MYR	0.00%		+2.63%	-3.70%

03-26	A-Rank Berhad Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2026	CI
12-09	A-Rank Berhad Reports Earnings Results for the First Quarter Ended October 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	73.12	100.7	92.54	92.95	95.63	76.86
Change	-	37.78%	-8.14%	0.45%	2.88%	-19.63%
Enterprise Value (EV) ¹	82.35	169.2	158.4	175.5	156.7	133
Change	-	105.5%	-6.41%	10.81%	-10.71%	-15.11%
P/E Ratio	9.51x	9.7x	4.89x	6.53x	6.43x	6.65x
PBR	0.53x	0.7x	0.57x	0.54x	0.52x	0.4x
PEG	-	0.3x	0.1x	-0.3x	1.42x	-0.3x
Capitalization / Revenue	0.17x	0.18x	0.12x	0.14x	0.13x	0.13x
EV / Revenue	0.2x	0.3x	0.2x	0.27x	0.22x	0.23x
EV / EBITDA	7.3x	9.23x	5.56x	9.56x	6.86x	5.77x
EV / EBIT	13.2x	12.4x	6.47x	12.3x	8.59x	7.25x
EV / FCF	-2.31x	-2.9x	31.1x	-11.1x	7.49x	17.5x
FCF Yield	-43.3%	-34.4%	3.21%	-9.04%	13.3%	5.71%
Dividend per Share ²	0.02	0.0225	0.0275	0.025	0.025	0.0225
Rate of return	4.65%	3.88%	5.29%	4.81%	4.67%	5.23%
EPS ²	0.0452	0.0598	0.1064	0.0796	0.0832	0.0647
Distribution rate	44.2%	37.6%	25.8%	31.4%	30%	34.8%
Net sales ¹	418.8	563.4	777.9	647.4	713.9	580.2
EBITDA ¹	11.27	18.33	28.51	18.36	22.85	23.06
EBIT ¹	6.259	13.62	24.48	14.29	18.24	18.35
Net income ¹	7.684	10.3	18.66	13.97	15.35	11.92
Net Debt ¹	9.232	68.48	65.83	82.54	61.06	56.16
Reference price ²	0.4300	0.5800	0.5200	0.5200	0.5350	0.4300
Nbr of stocks (in thousands)	170,040	173,695	177,962	178,755	178,755	178,755
Announcement Date	06/11/20	05/11/21	04/11/22	03/11/23	04/11/24	10/11/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
A-RANK	-	-	-	-	17.13M
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	6.98x	1.17x	4.28x	-	32.97B
ALUMINUM CORPORATION OF CHINA LIMITED	6.16x	0.63x	2.5x	6.55%	24.6B
HINDALCO INDUSTRIES LIMITED	14.78x	1.07x	8.35x	0.55%	24.21B
NORSK HYDRO ASA	11.89x	1.05x	5.97x	4.94%	22.86B
ALCOA CORPORATION	8.3x	1.14x	4.96x	0.61%	17.3B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	9.46x	-	-	3.34%	12.21B
TIANSHAN ALUMINUM GROUP CO.,LTD	6.76x	1.65x	4.75x	7.5%	9.07B
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD	7.06x	1.26x	3.69x	7.25%	8.65B
NATIONAL ALUMINIUM COMPANY LIMITED	12.34x	3.51x	7.79x	2.77%	7.25B
Average	9.30x	1.44x	5.29x	4.19%	15.91B
Weighted average by Cap.	9.31x	1.19x	5.16x	3.88%