Valuation ABB Ltd Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 16:34:13 18/09/2026 +04			5-day change	1st Jan Change
85.27 ^EUR	+2.24%		+3.61%	+34.60%

09-14	ABB and Ferrari Hypersail launch performance-focused technology partnership	AN
09-14	ABB Partners with Ferrari's Renewable Energy Yacht	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	76,054	56,637	81,637	99,453	136,179	175,073	-	-
Change	-	-25.53%	44.14%	21.82%	36.93%	28.56%	-	-
Enterprise Value (EV) ¹	75,956	59,416	83,628	100,738	137,862	170,963	169,975	167,831
Change	-	-21.78%	40.75%	20.46%	36.85%	24.01%	-0.58%	-1.26%
P/E	17x	23.3x	22x	25.4x	28.9x	24.7x	27.4x	24.2x
PBR	4.8x	4.43x	6.08x	6.91x	8.47x	8.93x	7.91x	6.75x
PEG	-	-0.6x	0.4x	4.25x	1.3x	0.5x	-2.7x	1.8x
Capitalization / Revenue	2.63x	1.92x	2.53x	3.03x	4.1x	4.59x	4.15x	3.82x
EV / Revenue	2.62x	2.02x	2.59x	3.07x	4.15x	4.49x	4.03x	3.66x
EV / EBITDA	11.5x	14.3x	14.8x	17.2x	20.1x	21x	18.5x	16.4x
EV / EBIT	13.3x	17.8x	17.2x	19.9x	22.8x	23.6x	20.4x	18x
EV / FCF	30.3x	113x	23.8x	26.3x	30.2x	35.8x	29.5x	25.4x
FCF Yield	3.3%	0.88%	4.21%	3.8%	3.31%	2.8%	3.39%	3.94%
Dividend per Share ²	0.8934	0.9225	1.013	0.9916	1.224	1.187	1.277	1.376
Rate of return	2.34%	3.04%	2.29%	1.83%	1.63%	1.23%	1.32%	1.43%
EPS ²	2.25	1.3	2.01	2.13	2.59	3.91	3.517	3.988
Distribution rate	39.7%	71%	50.4%	46.6%	47.3%	30.3%	36.3%	34.5%
Net sales ¹	28,945	29,446	32,235	32,850	33,220	38,106	42,228	45,863
EBITDA ¹	6,611	4,151	5,651	5,873	6,860	8,153	9,205	10,224
EBIT ¹	5,718	3,337	4,871	5,071	6,047	7,249	8,331	9,325
Net income ¹	4,546	2,475	3,745	3,935	4,734	7,003	6,408	7,163
Net Debt ¹	-98	2,779	1,991	1,285	1,683	-4,110	-5,097	-7,241
Reference price ²	38.18	30.35	44.30	54.10	74.91	96.47	96.47	96.47
Nbr of stocks (in thousands)	1,992,148	1,866,376	1,842,990	1,838,306	1,818,000	1,814,882	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	30/01/25	29/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABB LTD	24.67x	4.49x	20.97x	1.23%	175B
BLOOM ENERGY CORPORATION	136.68x	20.04x	92.1x	-.--%	82.69B
DOOSAN ENERBILITY CO., LTD.	142.53x	3.14x	33.57x	-.--%	39.53B
LS ELECTRIC CO., LTD.	56.27x	4.75x	35.6x	0.55%	21.77B
HYOSUNG HEAVY INDUSTRIES CORPORATION	34.02x	3.77x	22.35x	0.36%	19.29B
ABB INDIA LIMITED	90.78x	9.88x	71.83x	0.58%	15.77B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	87.45x	8.69x	63.07x	0.25%	14.47B
GE VERNOVA T&D INDIA LIMITED	70.14x	13.51x	52.02x	0.29%	11.64B
Average	80.32x	8.53x	48.94x	0.41%	47.53B
Weighted average by Cap.	70.09x	8.37x	43.32x	0.66%