Valuation Ace Integrated Solutions Limited

Stocks

Delayed NSE India S.E. 15:05:06 11/09/2026 +04			5-day change	1st Jan Change
17.62 ^INR	-1.51%		-1.18%	-23.02%

08-13	Ace Integrated Solutions Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-22	Ace Integrated Solutions Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	98.26	265.2	347.8	314.2	222.9	155.6
Change	-	169.9%	31.15%	-9.68%	-29.06%	-30.21%
Enterprise Value (EV) ¹	91.79	233.6	322.4	284	192.4	125.2
Change	-	154.5%	38.02%	-11.93%	-32.25%	-34.94%
P/E	72.3x	26.8x	74x	76.6x	-14.3x	-16.4x
PBR	0.58x	1.48x	1.89x	1.65x	1.27x	0.93x
PEG	-	0x	-1.4x	-6x	0x	0.4x
Capitalization / Revenue	1.28x	3.03x	5.03x	3.44x	2.61x	19.2x
EV / Revenue	1.2x	2.67x	4.67x	3.11x	2.25x	15.5x
EV / EBITDA	15.9x	15.4x	45.4x	237x	-8.86x	-7.87x
EV / EBIT	82.4x	17.4x	58.6x	-947x	-8.26x	-7.28x
EV / FCF	42.1x	9.37x	-71.8x	34.3x	22.6x	33.9x
FCF Yield	2.38%	10.7%	-1.39%	2.92%	4.43%	2.95%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1333	0.9689	0.4608	0.402	-1.529	-0.9314
Distribution rate	-	-	-	-	-	-
Net sales ¹	76.58	87.4	69.1	91.4	85.5	8.1
EBITDA ¹	5.765	15.21	7.1	1.2	-21.7	-15.9
EBIT ¹	1.114	13.39	5.5	-0.3	-23.3	-17.2
Net income ¹	1.388	9.882	4.7	4.1	-15.6	-9.5
Net Debt ¹	-6.471	-31.6	-25.4	-30.2	-30.5	-30.4
Reference price ²	9.63	26.00	34.10	30.80	21.85	15.25
Nbr of stocks (in thousands)	10,200	10,200	10,200	10,200	10,200	10,200
Announcement Date	30/08/21	03/09/22	11/09/23	05/09/24	03/09/25	21/08/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACE INTEGRATED SOLUTIONS LIMITED	-	-	-	-	1.88M
AUTOMATIC DATA PROCESSING, INC.	21.93x	4.5x	15.06x	2.67%	107B
RANDSTAD N.V.	19.22x	0.34x	8.45x	4.39%	7.64B
ADECCO GROUP AG	13.27x	0.28x	7.64x	4.12%	5.13B
PERSOL HOLDINGS CO.,LTD.	13.33x	0.32x	5.46x	4.56%	4.13B
ROBERT HALF INC.	29.58x	0.65x	13.45x	6.29%	3.79B
FIRST ADVANTAGE CORPORATION	73.6x	3.14x	11.07x	-.--%	3.64B
MANPOWERGROUP INC.	18.7x	0.17x	7.52x	2.41%	2.63B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD.	12.79x	-	-	4.03%	1.44B
FESCO GROUP CO., LTD.	7.39x	-	-	6.69%	1.08B
Average	23.31x	1.34x	9.81x	3.91%	13.6B
Weighted average by Cap.	22.51x	3.74x	13.79x	2.95%