Valuation ACS, Actividades de Construcción y Servicios, S.A. Deutsche Boerse AG
Stocks
OCI1
ES0167050915
Construction & Engineering
|
Market Closed -
Deutsche Boerse AG
10:11:47 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 90.65 EUR | +1.06% |
|
-3.67% | +6.71% |
| 09-30 | Spanish stocks - Factors to watch on Sept 30 | RE |
| 09-22 | Spanish stocks - Factors to watch on Sept 22 | RE |
Company Valuation: ACS, Actividades de Construcción y Servicios, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,636 | 6,894 | 10,574 | 12,333 | 21,684 | 26,324 | - | - |
| Change | - | 3.9% | 53.37% | 16.64% | 75.83% | 21.4% | - | - |
| Enterprise Value (EV) 1 | 4,627 | 6,670 | 10,174 | 13,035 | 21,667 | 24,632 | 24,557 | 23,752 |
| Change | - | 44.17% | 52.52% | 28.12% | 66.23% | 13.68% | -0.31% | -3.28% |
| P/E | 2.19x | 10.7x | 13.4x | 15x | 23x | 22.5x | 18.9x | 16.6x |
| PBR | 1.03x | 1.25x | 1.96x | 2.32x | 4.58x | 4.39x | 4.1x | 3.69x |
| PEG | - | -0.1x | 0.7x | 1.96x | 1.6x | 1.6x | 1x | 1.2x |
| Capitalization / Revenue | 0.24x | 0.21x | 0.3x | 0.3x | 0.44x | 0.47x | 0.43x | 0.4x |
| EV / Revenue | 0.17x | 0.2x | 0.28x | 0.31x | 0.43x | 0.44x | 0.4x | 0.36x |
| EV / EBITDA | 2.9x | 3.82x | 5.33x | 5.31x | 7.06x | 7.03x | 6.37x | 5.69x |
| EV / EBIT | 4.27x | 6.03x | 7.67x | 8.2x | 10.3x | 10x | 8.84x | 7.73x |
| EV / FCF | -25.3x | 7.23x | 10.1x | 6.11x | 9.41x | 18.7x | 12.4x | 11.5x |
| FCF Yield | -3.96% | 13.8% | 9.9% | 16.4% | 10.6% | 5.36% | 8.04% | 8.68% |
| Dividend per Share 2 | 2 | 2 | 1.96 | - | 2.01 | 2.602 | 2.963 | 3.304 |
| Rate of return | 8.49% | 7.47% | 4.88% | - | 2.37% | 2.74% | 3.12% | 3.48% |
| EPS 2 | 10.74 | 2.5 | 3 | 3.23 | 3.69 | 4.216 | 5.021 | 5.733 |
| Distribution rate | 18.6% | 80% | 65.3% | - | 54.5% | 61.7% | 59% | 57.6% |
| Net sales 1 | 27,837 | 33,615 | 35,738 | 41,633 | 49,848 | 55,486 | 61,205 | 66,244 |
| EBITDA 1 | 1,598 | 1,747 | 1,909 | 2,456 | 3,070 | 3,506 | 3,853 | 4,176 |
| EBIT 1 | 1,084 | 1,106 | 1,326 | 1,590 | 2,100 | 2,456 | 2,779 | 3,073 |
| Net income 1 | 3,045 | 668.2 | 780 | 828 | 950.3 | 1,133 | 1,364 | 1,550 |
| Net Debt 1 | -2,009 | -224 | -400 | 702 | -17 | -1,692 | -1,767 | -2,573 |
| Reference price 2 | 23.57 | 26.77 | 40.16 | 48.44 | 84.85 | 95.00 | 95.00 | 95.00 |
| Nbr of stocks (in thousands) | 281,531 | 257,535 | 263,286 | 254,594 | 255,562 | 277,098 | - | - |
| Announcement Date | 24/02/22 | 27/02/23 | 29/02/24 | 27/02/25 | 24/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 58.37x | 2.69x | 25.68x | 0.06% | 102B | |
| 11.76x | 1.02x | 5.57x | 4.97% | 66.61B | |
| 35.58x | 4.48x | 24.33x | 0.19% | 60.72B | |
| 24.84x | 1.93x | 18.95x | 1.19% | 52.74B | |
| 49.38x | 3.96x | 25.08x | 1.96% | 38.53B | |
| 24.02x | 1.64x | 15.14x | 0.19% | 34.7B | |
| 27.92x | 0.7x | 11.55x | 2.21% | 34.5B | |
| 22.53x | 0.44x | 7.03x | 2.74% | 29.63B | |
| 5.01x | 0.31x | 5.98x | 5.63% | 26.75B | |
| Average | 28.82x | 1.91x | 15.48x | 2.13% | 49.54B | |
| Weighted average by Cap. | 32.95x | 2.18x | 17.31x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ACS Stock
- OCI1 Stock
- Valuation ACS, Actividades de Construcción y Servicios, S.A.
Select your edition
All financial news and data tailored to specific country editions
