|
Real-time
Boerse Muenchen
23:43:11 24/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 7.157 EUR | -3.89% |
|
-4.57% | +21.09% |
| 08-19 | UBS Adjusts Price Target on Adamas Trust to $9.50 From $8.50, Maintains Neutral Rating | MT |
| 08-12 | Adamas Trust Prices $90 Million Debt Offering | MT |
Company Valuation: Adamas Trust, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 757.7 | - | - |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 14.93% | - | - |
| Enterprise Value (EV) | 1,411 | 949.9 | 773.5 | 548.9 | 659.2 | 757.7 | 757.7 | 757.7 |
| Change | - | -32.67% | -18.57% | -29.04% | 20.1% | 14.93% | 0% | 0% |
| P/E | 9.79x | -2.84x | -8.62x | -5.32x | 6.64x | 6.38x | 7.31x | 8.59x |
| PBR | 0.79x | 0.77x | 0.75x | 0.65x | 0.76x | 0.83x | 0.82x | 0.86x |
| PEG | - | 0x | 0.1x | -0.4x | -0x | 0.3x | -0.6x | -0.6x |
| Capitalization / Revenue | 11.4x | 7.37x | 11.6x | 6.55x | 4.42x | 3.67x | 3.3x | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.67x | 3.3x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.2 | 0.8 | 0.86 | 1.1 | 1.104 | 1.2 |
| Rate of return | 10.8% | 15.6% | 14.1% | 13.2% | 11.8% | 13% | 13.1% | 14.2% |
| EPS 2 | 1.52 | -3.6 | -0.99 | -1.14 | 1.1 | 1.321 | 1.154 | 0.9811 |
| Distribution rate | 105% | -44.4% | -121% | -70.2% | 78.2% | 83.2% | 95.7% | 122% |
| Net sales 1 | 123.6 | 129 | 66.53 | 83.86 | 149.3 | 206.5 | 229.6 | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 190.9 | -340.1 | - | - | - | - | - | - |
| Net income 1 | 144.2 | -340.6 | -90.04 | -103.8 | 101.1 | 130.3 | 106.5 | 88.36 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 14.880 | 10.240 | 8.530 | 6.060 | 7.300 | 8.430 | 8.430 | 8.430 |
| Nbr of stocks (in thousands) | 94,822 | 92,766 | 90,683 | 90,579 | 90,308 | 89,880 | - | - |
| Announcement Date | 17/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.06x | 65.72x | 17.85x | 13.99% | 15.86B | |
| 9.49x | 73.35x | 52.56x | 14.53% | 11.75B | |
| 19.4x | 10.25x | 13.87x | 13.06% | 5.44B | |
| 10.29x | - | - | 10.62% | 5.26B | |
| 10.16x | - | - | 17.39% | 2.9B | |
| -81.1x | 49.12x | - | 14.48% | 2.14B | |
| 8.26x | - | - | 19.73% | 2.07B | |
| 5.88x | - | - | 12.57% | 1.6B | |
| 6.46x | - | - | 21.21% | 1.19B | |
| Average | -0.46x | 49.61x | 28.10x | 15.29% | 5.36B | |
| Weighted average by Cap. | 5.66x | 58.68x | 29.54x | 14.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADAM Stock
- NKZ0 Stock
- Valuation Adamas Trust, Inc.
Select your edition
All financial news and data tailored to specific country editions
