|
Real-time Estimate
Cboe BZX
18:34:56 02/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 26.32 USD | +3.87% |
|
+2.98% | +52.12% |
| 08-04 | Adeia Inc., Q2 2026 Earnings Call, Aug 03, 2026 | |
| 08-04 | Adeia Q2 Non-GAAP Earnings, Revenue Rise | MT |
Company Valuation: Adeia Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 2,794 | - | - |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 47.93% | - | - |
| Enterprise Value (EV) 1 | 1,977 | 996 | 1,328 | 1,528 | 1,889 | 3,052 | 2,794 | 2,794 |
| Change | - | -49.61% | 33.33% | 15.04% | 23.67% | 61.59% | -8.45% | 0% |
| P/E | -35.7x | -3.34x | 20.7x | 24.5x | 17.4x | 37.4x | 27.5x | 25.9x |
| PBR | 1.47x | 3.31x | - | - | - | - | - | - |
| PEG | - | -0x | -0x | -4.9x | 0.2x | -1.2x | 0.8x | 3.97x |
| Capitalization / Revenue | 2.25x | 2.27x | 3.42x | 4.06x | 4.26x | 6.72x | 6.2x | 5.88x |
| EV / Revenue | 2.25x | 2.27x | 3.42x | 4.06x | 4.26x | 7.34x | 6.2x | 5.88x |
| EV / EBITDA | 7.4x | 2.89x | 5.06x | 6.52x | 6.8x | 13x | 10.4x | 9.8x |
| EV / EBIT | 6.56x | 3.05x | 5.09x | 6.58x | 6.85x | 13.1x | 10.9x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.53 | -2.84 | 0.6 | 0.57 | 0.99 | 0.6767 | 0.92 | 0.98 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 877.7 | 438.9 | 388.8 | 376 | 443.4 | 416 | 451.1 | 475 |
| EBITDA 1 | 266.9 | 344.2 | 262.3 | 234.3 | 277.6 | 234.7 | 268.2 | 285.1 |
| EBIT 1 | 301.3 | 327 | 260.7 | 232.3 | 275.7 | 233.4 | 257.3 | - |
| Net income 1 | -55.46 | -295.9 | 67.37 | 64.62 | 111.1 | 75.93 | 103.3 | 112.3 |
| Net Debt 1 | - | - | - | - | - | 258 | - | - |
| Reference price 2 | 18.91 | 9.48 | 12.39 | 13.98 | 17.25 | 25.34 | 25.34 | 25.34 |
| Nbr of stocks (in thousands) | 104,530 | 105,059 | 107,173 | 109,265 | 109,510 | 110,280 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 20/02/24 | 18/02/25 | 23/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.45x | 7.34x | 13.01x | - | 2.79B | |
| 11.97x | 1.24x | 5.36x | 2.42% | 16.78B | |
| 7.77x | 14.85x | - | -.--% | 15.02B | |
| 28.62x | 7.03x | 14.18x | 2.54% | 12.02B | |
| Average | 21.45x | 7.62x | 10.85x | 1.65% | 11.65B | |
| Weighted average by Cap. | 16.44x | 7.49x | 9.40x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADEA Stock
- Valuation Adeia Inc.
Select your edition
All financial news and data tailored to specific country editions
