Company Valuation: Adnex Group

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027
Market Cap 1 220 -
Change - -
Enterprise Value (EV) 1 212.2 220
Change - 3.68%
P/E 15.2x -
PBR 5.71x 5.71x
PEG 0.5x -
Capitalization / Revenue 1.68x 1.6x
EV / Revenue 1.62x 1.6x
EV / EBITDA 10.1x 10.5x
EV / EBIT 10.4x 10.9x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 0.009 0.009
Rate of return 2.05% 2.05%
EPS 2 0.0289 -
Distribution rate 31.1% -
Net sales 1 131 137.5
EBITDA 1 21 21
EBIT 1 20.4 20.2
Net income - -
Net Debt 1 -7.8 -
Reference price 2 0.4400 0.4400
Nbr of stocks (in thousands) 500,000 -
Announcement Date - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.22x1.62x10.1x - 53.85M
19.46x1.96x13.1x3.34% 282B
15.21x1.48x10.54x2.73% 101B
12.71x0.56x5.26x3.82% 7.15B
20.77x1.31x11.34x-.--% 4.84B
18.38x2.27x8.92x6.41% 2.95B
18.75x1.89x11.26x2.89% 2.68B
14.32x1.53x8.71x5.72% 2.55B
13.94x - - - 2.13B
Average 16.53x 1.58x 9.91x 3.56% 45.11B
Weighted average by Cap. 18.22x 1.80x 12.23x 3.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 0396 Stock
  4. Valuation Adnex Group