Valuation AECOM Xetra

Stocks

Delayed Xetra 15:17:48 18/09/2026 +04			5-day change	1st Jan Change
56.00 ^EUR	+1.82%		+1.82%	+175.86%

09-17	Aecom Declares Quarterly Dividend, Payable on October 30, 2026	CI
09-17	AECOM Names Manav Kumar Chief Legal Officer	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,098	9,548	11,520	13,845	17,280	8,150	-	-
Change	-	4.95%	20.65%	20.18%	24.81%	-52.84%	-	-
Enterprise Value (EV) ¹	10,080	10,600	11,520	14,804	18,438	10,071	9,931	9,611
Change	-	5.16%	8.68%	28.51%	24.55%	-45.38%	-1.39%	-3.22%
P/E	54.4x	31.4x	213x	35x	31x	24.4x	10.4x	8.83x
PBR	3.33x	3.9x	5.23x	6.19x	6.9x	3.41x	2.56x	2.05x
PEG	-	0.4x	-2.6x	0x	0.7x	-0.6x	0x	0.5x
Capitalization / Revenue	0.68x	0.73x	0.8x	0.86x	1.07x	0.53x	0.48x	0.44x
EV / Revenue	0.76x	0.81x	0.8x	0.92x	1.14x	0.66x	0.59x	0.52x
EV / EBITDA	12.1x	11.8x	12x	13.5x	15.3x	10.7x	7.42x	6.49x
EV / EBIT	14.4x	13.7x	13.6x	15x	16.8x	12.6x	8.3x	7.06x
EV / FCF	17.7x	18.1x	19.5x	20.9x	26.9x	28.8x	13.9x	-
FCF Yield	5.64%	5.52%	5.13%	4.79%	3.72%	3.48%	7.17%	-
Dividend per Share ²	-	0.6	0.72	0.88	1.04	1.169	1.204	1.443
Rate of return	-	0.88%	0.87%	0.85%	0.8%	1.84%	1.9%	2.28%
EPS ²	1.16	2.18	0.39	2.95	4.21	2.603	6.083	7.18
Distribution rate	-	27.5%	185%	29.8%	24.7%	44.9%	19.8%	20.1%
Net sales ¹	13,341	13,148	14,378	16,105	16,140	15,302	16,874	18,514
EBITDA ¹	829.7	900.3	963.9	1,095	1,203	943.7	1,339	1,480
EBIT ¹	701	773.2	846.8	985.6	1,097	798	1,197	1,362
Net income ¹	173.2	310.6	55.33	402.3	561.8	309.5	777.4	882.6
Net Debt ¹	982.4	1,052	-	959	1,158	1,921	1,781	1,461
Reference price ²	63.15	68.37	83.04	103.27	130.47	63.41	63.41	63.41
Nbr of stocks (in thousands)	144,062	139,650	138,727	134,067	132,446	128,523	-	-
Announcement Date	15/11/21	14/11/22	13/11/23	18/11/24	18/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	53.3x	2.46x	23.5x	0.07%	92.69B
VINCI	12.42x	1.06x	5.81x	4.7%	71.83B
COMFORT SYSTEMS USA, INC.	32.4x	4.07x	22.07x	0.21%	55.3B
LARSEN & TOUBRO LIMITED	25.74x	1.99x	19.53x	1.19%	55.02B
FERROVIAL N.V.	50.08x	3.98x	25.3x	1.89%	39.44B
HOCHTIEF AG	26.89x	0.68x	11.12x	2.29%	33.9B
EMCOR GROUP, INC.	22.26x	1.52x	13.99x	0.21%	32.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.8x	0.44x	6.89x	2.75%	29.79B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.93x	0.31x	5.78x	5.96%	26.31B
Average	27.76x	1.83x	14.89x	2.14%	48.49B
Weighted average by Cap.	30.75x	2.04x	16.21x	1.88%