Valuation: After You

Market Cap 3.39B 101M 88.94M 84.27M 76.08M 143M 9.68B 145M 1.01B 388M 4.95B 379M 371M 15.87B P/E 2026 *
19.8x
P/E 2027 * 15.1x
Enterprise Value 2.89B 85.91M 75.65M 71.68M 64.71M 122M 8.24B 124M 858M 330M 4.21B 323M 316M 13.5B EV / Sales 2026 *
1.78x
EV / Sales 2027 * 1.59x
Free-Float
21.26%
Yield 2026 *
5.05%
Yield 2027 * 6.25%
08-14 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-14 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-24 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
02-24 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
02-05 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11-11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
08/08/25 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/02/25 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/02/25 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/11/24 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/08/24 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/05/24 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 day-0.95%
1 week-1.89%
Current month-4.59%
1 month-4.59%
3 months-12.97%
6 months-13.33%
Current year-14.05%
1 week 4.16
Extreme 4.16
4.24
1 month 4.16
Extreme 4.16
4.38
Current year 4.16
Extreme 4.16
5.85
1 year 4.16
Extreme 4.16
6.05
3 years 4.16
Extreme 4.16
11.7
5 years 4.16
Extreme 4.16
13
10 years 4.16
Extreme 4.16
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 67 01/01/2015
Director/Board Member 52 01/01/2010
Director/Board Member 44 01/01/2010
Change 5-day change 1-year change 3-year change Capi.($)
-0.95%-1.89% - - 102M
-0.99%-2.75%-23.73%-10.08% 166B
-0.45%+1.04%+12.43%+4.38% 109B
+0.10%-2.38%-13.28%+21.66% 50.07B
-0.30%-2.87%-18.93%-14.92% 40.34B
-0.65%-2.58%-9.87%+9.54% 37.59B
-0.27%-0.44%+11.23%+9.73% 24.93B
+0.21%-8.39%+2.84%+37.47% 22.15B
-0.91%-3.26%+40.49%+115.63% 14.35B
+0.82%+0.86%-4.01%-25.55% 13.89B
Average -0.33%-2.92%-0.31%+16.43% 53.07B
Weighted average by Cap. -0.50%-3.27%-7.34%+4.24%

Financials

2026 *2027 *
Net sales 1.62B 48.22M 42.47M 40.23M 36.32M 68.46M 4.62B 69.34M 481M 185M 2.36B 181M 177M 7.58B 1.78B 53M 46.67M 44.22M 39.92M 75.24M 5.08B 76.21M 529M 204M 2.6B 199M 195M 8.33B
Net income 175M 5.21M 4.59M 4.35M 3.92M 7.4M 499M 7.49M 52M 20.01M 255M 19.56M 19.13M 819M 222M 6.62M 5.83M 5.53M 4.99M 9.4M 635M 9.52M 66.12M 25.44M 325M 24.87M 24.33M 1.04B
Net Debt -507M -15.09M -13.29M -12.59M -11.37M -21.43M -1.45B -21.7M -151M -57.98M -740M -56.67M -55.43M -2.37B -558M -16.61M -14.63M -13.86M -12.51M -23.58M -1.59B -23.89M -166M -63.81M -814M -62.37M -61.01M -2.61B
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
30/09/26 THB 4.160 -0.95% 431,600
29/09/26 THB 4.200 0.00% 138,900
28/09/26 THB 4.200 0.00% 320,500
25/09/26 THB 4.200 -0.47% 213,500
24/09/26 THB 4.220 0.00% 311,300
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
4.160THB
Average target price
5.250THB
Spread / Average Target
+26.20%

Quarterly revenue - Rate of surprise