Valuation ageas SA/NV London S.E.

Stocks

Real-time Estimate Tradegate 12:45:38 25/08/2026 +04			5-day change	1st Jan Change
74.02 ^EUR	+1.06%		+0.27%	+22.44%

08-24	Wall Street's Three-Way Stress Test
08-24	Weekly earnings calendar: Nvidia steals the show

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,475	7,655	7,220	8,541	11,406	13,999	-	-
Change	-	-9.68%	-5.69%	18.3%	33.54%	22.74%	-	-
Enterprise Value (EV)	12,902	12,831	7,220	8,541	11,406	13,999	13,999	13,999
Change	-	-0.55%	-43.73%	18.3%	33.54%	22.74%	0%	0%
P/E	10.1x	7.56x	7.59x	7.68x	6.67x	9.51x	9.02x	8.5x
PBR	0.71x	1x	-	1.1x	1.21x	1.46x	1.34x	1.22x
PEG	-	0.4x	-1.38x	0.4x	0.1x	-0.7x	1.65x	1.4x
Capitalization / Revenue	0.94x	0.86x	-	0.46x	0.58x	1.15x	1.12x	1.08x
EV / Revenue	0x	0x	-	0x	0x	1.15x	1.12x	1.08x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	-	0x	0x	6.83x	6.38x	5.83x
EV / FCF	-0x	-0x	-	0x	0x	12x	11.3x	10.2x
FCF Yield	-13.2%	-8.94%	-	9.39%	23.8%	8.31%	8.89%	9.79%
Dividend per Share ²	2.75	3	3.25	3.5	3.75	4.041	4.359	4.658
Rate of return	6.04%	7.24%	8.27%	7.46%	6.27%	5.51%	5.94%	6.35%
EPS ²	4.52	5.48	5.179	6.109	8.963	7.714	8.136	8.63
Distribution rate	60.8%	54.7%	62.8%	57.3%	41.8%	52.4%	53.6%	54%
Net sales ¹	8,978	8,930	-	18,488	19,622	12,197	12,522	12,917
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,370	1,499	-	1,861	2,460	2,049	2,195	2,399
Net income ¹	845	1,010	953	1,118	1,712	1,498	1,670	1,697
Net Debt	4,426	5,176	-	-	-	-	-	-
Reference price ²	45.55	41.42	39.31	46.90	59.80	73.40	73.40	73.40
Nbr of stocks (in thousands)	186,070	184,820	183,656	182,106	190,728	190,727	-	-
Announcement Date	23/02/22	22/02/23	28/02/24	28/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLIANZ SE	14.43x	-	-	4.13%	195B
CHUBB LIMITED	12.88x	3.03x	10.93x	1.16%	133B
ZURICH INSURANCE GROUP LTD	15.25x	-	-	5.58%	110B
MARSH & MCLENNAN COMPANIES	22.61x	3.86x	13.57x	1.92%	92.9B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.85x	1.47x	-	1.76%	37.65B
HELVETIA BALOISE HOLDING AG	-361.64x	1.2x	-	3.86%	26.32B
PRINCIPAL FINANCIAL GROUP, INC.	12.38x	-	-	2.95%	23.96B
UNIPOL ASSICURAZIONI S.P.A.	12.67x	-	-	4.24%	23.53B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA	10.31x	-	-	6.78%	17.02B
Average	-27.92x	2.39x	12.25x	3.6%	73.29B
Weighted average by Cap.	-0.10x	2.93x	12.01x	3.34%