|
Real-time
Tradegate
00:02:52 20/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 208.25 EUR | -0.72% |
|
-1.22% | +6.18% |
| 10:59am | As Europe rearms, Italy's fragmented space sector faces a growth test | RE |
| 08:44am | Two flight incidents at Munich Airport raise questions | DP |
Company Valuation: Airbus SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 88,298 | 87,427 | 110,311 | 122,180 | 156,613 | 164,668 | - | - |
| Change | - | -0.99% | 26.18% | 10.76% | 28.18% | 5.14% | - | - |
| Enterprise Value (EV) 1 | 80,655 | 81,950 | 105,337 | 133,933 | 144,442 | 151,871 | 149,231 | 145,820 |
| Change | - | 1.61% | 28.54% | 27.15% | 7.85% | 5.14% | -1.74% | -2.29% |
| P/E | 21x | 20.6x | 29.1x | 28.9x | 30.1x | 28.2x | 23.8x | 19.3x |
| PBR | 9.33x | 6.75x | 6.22x | 6.22x | 5.98x | 5.63x | 4.96x | 4.3x |
| PEG | - | 27.6x | -2.6x | 2.5x | 1.3x | 2.2x | 1.3x | 0.8x |
| Capitalization / Revenue | 1.69x | 1.49x | 1.69x | 1.76x | 2.13x | 2.03x | 1.82x | 1.62x |
| EV / Revenue | 1.55x | 1.39x | 1.61x | 1.93x | 1.97x | 1.88x | 1.65x | 1.44x |
| EV / EBITDA | 11.2x | 9.82x | 13x | 16.3x | 14.1x | 14x | 11.9x | 9.86x |
| EV / EBIT | 16.6x | 14.6x | 18x | 25x | 20.3x | 19.9x | 16.3x | 12.9x |
| EV / FCF | 22.9x | 21.4x | 24x | 30x | 35.8x | 32.6x | 23.5x | 17.8x |
| FCF Yield | 4.36% | 4.67% | 4.16% | 3.33% | 2.79% | 3.07% | 4.25% | 5.62% |
| Dividend per Share 2 | 1.5 | 1.8 | 1.8 | 2 | 3.2 | 3.416 | 4 | 4.979 |
| Rate of return | 1.33% | 1.62% | 1.29% | 1.29% | 1.61% | 1.63% | 1.91% | 2.37% |
| EPS 2 | 5.36 | 5.4 | 4.8 | 5.36 | 6.6 | 7.433 | 8.83 | 10.88 |
| Distribution rate | 28% | 33.3% | 37.5% | 37.3% | 48.5% | 46% | 45.3% | 45.8% |
| Net sales 1 | 52,149 | 58,763 | 65,446 | 69,230 | 73,420 | 80,929 | 90,488 | 101,401 |
| EBITDA 1 | 7,190 | 8,343 | 8,080 | 8,207 | 10,261 | 10,873 | 12,538 | 14,787 |
| EBIT 1 | 4,865 | 5,627 | 5,838 | 5,354 | 7,128 | 7,648 | 9,153 | 11,272 |
| Net income 1 | 4,213 | 4,247 | 3,789 | 4,232 | 5,221 | 5,858 | 6,984 | 8,510 |
| Net Debt 1 | -7,643 | -5,477 | -4,974 | 11,753 | -12,171 | -12,797 | -15,436 | -18,848 |
| Reference price 2 | 112.36 | 111.02 | 139.78 | 154.78 | 198.40 | 209.80 | 209.80 | 209.80 |
| Nbr of stocks (in thousands) | 785,848 | 787,488 | 789,177 | 789,377 | 789,380 | 791,480 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.22x | 1.89x | 14.09x | 1.63% | 192B | |
| -833.53x | 2.03x | 45.82x | -.--% | 176B | |
| 21.68x | 1.7x | 14.35x | 1.66% | 27.67B | |
| 15.69x | 1.08x | 9.41x | 0.1% | 14.99B | |
| -8.59x | 64.42x | -10.13x | -.--% | 7.57B | |
| -11.92x | 114.96x | -12.74x | -.--% | 6.26B | |
| 12.86x | - | - | 1.97% | 2.23B | |
| -3.99x | - | -4.25x | -.--% | 923M | |
| Average | -97.45x | 31.01x | 8.08x | 0.67% | 53.52B | |
| Weighted average by Cap. | -328.83x | 4.69x | 26.21x | 0.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AIR Stock
- AIR Stock
- Valuation Airbus SE
Select your edition
All financial news and data tailored to specific country editions
