Valuation Alamos Gold Inc. NYSE

Stocks

Market Closed - NYSE Other stock markets 00:00:03 31/07/2026 +04			After hours 00:19:17
28.40 ^USD	-0.63%		29.02	+2.17%

07-09	RBC Capital Cuts Alamos Gold Price Target to $42 From $52, Maintains Outperform Rating	MT
07-08	BofA Securities Adjusts Alamos Gold Price Target to $39 From $50, Buy Rating Kept	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	11,939	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-26.43%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	10,746	9,147	8,016
Change	-	35.51%	33.25%	49.49%	106.09%	-32.01%	-14.88%	-12.36%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	14x	9.07x	6.72x
PBR	1.1x	1.46x	-	-	-	-	-	-
PEG	-	-1x	0x	0.9x	0x	-4.9x	0.2x	0.2x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	4.04x	3.82x	3.33x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	3.64x	2.93x	2.24x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	6.35x	3.96x	2.8x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	7.44x	4.2x	2.61x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	24.6x	10.2x	4.71x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	4.07%	9.83%	21.2%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.56%	0.56%	0.56%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.04	3.14	4.235
Distribution rate	-58.8%	111%	18.9%	14.5%	-	7.84%	5.1%	3.78%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,952	3,126	3,585
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,693	2,310	2,859
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,445	2,176	3,073
Net income ¹	-66.7	37.1	210	284.3	885.8	856.7	1,315	1,774
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-1,193	-2,792	-3,923
Reference price ²	7.69	10.12	13.49	18.43	38.65	28.48	28.48	28.48
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	419,212	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	9.34x	3.37x	5.26x	1.14%	96.24B
AGNICO EAGLE MINES LIMITED	11.32x	4.43x	6.11x	1.16%	73.58B
BARRICK MINING CORPORATION	9.93x	2.68x	3.8x	2.36%	60.77B
WHEATON PRECIOUS METALS CORP.	23.26x	13.56x	16.19x	0.7%	49.62B
ANGLOGOLD ASHANTI PLC	8.95x	2.98x	4.38x	5.21%	39.38B
KINROSS GOLD CORPORATION	8.03x	2.6x	4.06x	0.65%	27.72B
NORTHERN STAR RESOURCES LIMITED	17.02x	3.94x	7.19x	2.5%	20.41B
ROYAL GOLD, INC.	17.98x	8.67x	10.4x	0.98%	16.59B
COEUR MINING, INC.	10.84x	2.72x	4.39x	-	15.13B
Average	12.96x	4.99x	6.87x	1.84%	44.38B
Weighted average by Cap.	12.20x	4.86x	6.66x	1.73%