|
Market Closed -
Xetra
20:35:43 06/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 78.40 EUR | -1.26% |
|
-3.21% | +82.75% |
| 10-27 | All for One Group Se Announces Management Changes | CI |
| 10-16 | All for One Group SE Announces Board Changes | CI |
Company Valuation: All for One Group SE
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 338.8 | 222.2 | 198.1 | 235.8 | 218.6 | 361.7 | - | - |
| Change | - | -34.41% | -10.84% | 19.03% | -7.29% | 65.44% | - | - |
| Enterprise Value (EV) | 352.6 | 265.6 | 256.7 | 291.5 | 261.6 | 361.7 | 361.7 | 419.8 |
| Change | - | -24.67% | -3.35% | 13.56% | -10.27% | 38.26% | 0% | 16.06% |
| P/E | 25.4x | 20.3x | 17.9x | 13.1x | 19.6x | - | - | - |
| PBR | 3.71x | 2.27x | 2.02x | 2.16x | 2.07x | - | - | - |
| PEG | - | -1.1x | 13.13x | 0.2x | -0.5x | - | - | - |
| Capitalization / Revenue | 908,400x | 490,879x | 406,003x | 461,083x | 433,976x | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.45 | 1.45 | 1.45 | 1.6 | 1.2 | - | 1.69 | - |
| Rate of return | 2.13% | 3.25% | 3.63% | 3.31% | 2.64% | - | 2.16% | - |
| EPS 2 | 2.68 | 2.2 | 2.23 | 3.7 | 2.32 | - | - | - |
| Distribution rate | 54.1% | 65.9% | 65% | 43.2% | 51.7% | - | - | - |
| Net sales | 372.9 | 452.7 | 488 | 511.4 | 503.7 | - | - | - |
| EBITDA | 42.1 | 47.1 | 52.12 | 55.38 | 47.33 | - | - | - |
| EBIT | 20.63 | 17.6 | 14.9 | 28.41 | 18.87 | - | - | - |
| Net income | 13.35 | 10.97 | 11.06 | 18.16 | 11.24 | - | - | - |
| Net Debt | 13.8 | 43.4 | 58.6 | 55.73 | 42.98 | - | - | 58.1 |
| Reference price 2 | 68.00 | 44.60 | 39.90 | 48.30 | 45.50 | 78.40 | 78.40 | 78.40 |
| Nbr of stocks (in thousands) | 4,982 | 4,982 | 4,965 | 4,882 | 4,804 | 4,613 | - | - |
| Announcement Date | 15/12/21 | 14/12/22 | 18/12/23 | 16/12/24 | 15/12/25 | - | - | - |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 403M | |
| 24.51x | 3.97x | 13.82x | 2.76% | 232B | |
| 20.45x | 4.35x | 10.68x | 0.81% | 176B | |
| 17.79x | 2.02x | 10.4x | 2.66% | 154B | |
| 16.29x | 2.94x | 11.33x | 4.94% | 96.17B | |
| -109.61x | 15.02x | 82.57x | -.--% | 97.24B | |
| -463.54x | 32.25x | 130.23x | -.--% | 96.32B | |
| 23.21x | 6.04x | 14.83x | 2.41% | 70.12B | |
| 15.51x | 2.25x | 9.59x | 4.97% | 50.9B | |
| 19.62x | 2.52x | 12.08x | 4.41% | 41.46B | |
| Average | -48.42x | 7.93x | 32.84x | 2.3% | 101.39B | |
| Weighted average by Cap. | -37.99x | 7.39x | 29.97x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A1OS Stock
- Valuation All for One Group SE
Select your edition
All financial news and data tailored to specific country editions
