Company Valuation: AlphaPurchase Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 6,519 10,885 11,398 22,064
Change - 66.97% 4.71% 93.57%
Enterprise Value (EV) 1 2,836 6,792 5,661 16,700
Change - 139.48% -16.65% 194.98%
P/E 8.42x 13x 13.4x 22.1x
PBR 1.44x 2.03x 1.88x 3.27x
PEG 0.2x 3.08x 10.9x 1.4x
Capitalization / Revenue 0.15x 0.21x 0.2x 0.37x
EV / Revenue 0.06x 0.13x 0.1x 0.28x
EV / EBITDA - - - -
EV / EBIT 2.72x 5.72x 4.56x 11.4x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 15 22 27 32
Rate of return 2.13% 1.95% 2.3% 1.42%
EPS 2 83.49 87.01 88.08 102
Distribution rate 18% 25.3% 30.7% 31.4%
Net sales 1 44,383 51,951 55,952 58,922
EBITDA 1,574 1,804 1,855 2,155
EBIT 1 1,042 1,188 1,242 1,469
Net income 1 704 850 865 1,031
Net Debt 1 -3,683 -4,093 -5,737 -5,364
Reference price 2 703.00 1,131.00 1,176.00 2,259.00
Nbr of stocks (in thousands) 9,274 9,624 9,692 9,767
Announcement Date 24/03/23 27/03/24 27/03/25 24/03/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 81.89M
15.67x1.05x17.72x2.38% 122B
16.86x1.29x15.96x1.89% 105B
13.97x1.2x19.7x2.77% 90.21B
12.34x1.53x16.37x2.38% 51.92B
13.46x1.23x19.62x2.35% 52.45B
89.13x3.1x19.97x0.05% 39.12B
14.3x0.57x8.9x1.88% 40.15B
16.35x0.86x7.81x1.54% 34.35B
19.9x0.97x9.96x2.69% 12.65B
Average 23.55x 1.31x 15.11x 1.99% 54.78B
Weighted average by Cap. 20.38x 1.28x 16.48x 2.1%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AlphaPurchase Corporation

Historical PBR trend

Valuation ratios - PBR - AlphaPurchase Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AlphaPurchase Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AlphaPurchase Corporation

  1. Stock Market
  2. Stocks
  3. 7115 Stock
  4. Valuation AlphaPurchase Corporation