|
Delayed
Berne S.E.
|
5-day change | 1st Jan Change | ||
| - CHF | -.--% |
|
-.--% | - |
| 09-16 | Alstom : JP Morgan maintains a Buy rating | ZD |
| 09-15 | Sophie Maddaloni appointed Secretary General of Kering |  |
Company Valuation: Alstom
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,942 | 9,542 | 5,430 | 9,406 | 11,209 | 7,069 | - | - |
| Change | - | 20.14% | -43.09% | 73.21% | 19.17% | -36.94% | - | - |
| Enterprise Value (EV) 1 | 10,027 | 11,677 | 8,424 | 9,928 | 12,467 | 8,272 | 8,114 | 7,733 |
| Change | - | 16.45% | -27.86% | 17.85% | 25.58% | -33.65% | -1.91% | -4.7% |
| P/E | -13.6x | -71.7x | -17.4x | 65.7x | 40.4x | 13x | 9.75x | 8.14x |
| PBR | 0.89x | 1.05x | 0.63x | 0.9x | - | 0.62x | 0.59x | 0.55x |
| PEG | - | 0.9x | -0x | -0x | 0.4x | 0.1x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.51x | 0.58x | 0.31x | 0.51x | 0.58x | 0.35x | 0.33x | 0.32x |
| EV / Revenue | 0.65x | 0.71x | 0.48x | 0.54x | 0.65x | 0.41x | 0.38x | 0.34x |
| EV / EBITDA | 6.1x | 6.72x | 4.6x | 4.84x | 6.29x | 4.81x | 4.21x | 3.58x |
| EV / EBIT | 13.1x | 13.7x | 8.45x | 8.43x | 10.7x | 6.19x | 5.43x | 4.76x |
| EV / FCF | -10.1x | 58.7x | -14.9x | 20.3x | 38.5x | 65.1x | 33.6x | 22.2x |
| FCF Yield | -9.89% | 1.7% | -6.73% | 4.94% | 2.6% | 1.54% | 2.98% | 4.5% |
| Dividend per Share 2 | 0.25 | 0.25 | - | - | - | 0.2257 | 0.3643 | 0.4945 |
| Rate of return | 1.18% | 1% | - | - | - | 1.48% | 2.38% | 3.24% |
| EPS 2 | -1.56 | -0.35 | -0.81 | 0.31 | 0.6 | 1.179 | 1.568 | 1.876 |
| Distribution rate | -16% | -71.4% | - | - | - | 19.1% | 23.2% | 26.4% |
| Net sales 1 | 15,471 | 16,507 | 17,619 | 18,489 | 19,171 | 20,212 | 21,374 | 22,419 |
| EBITDA 1 | 1,643 | 1,738 | 1,833 | 2,051 | 1,981 | 1,719 | 1,926 | 2,159 |
| EBIT 1 | 767 | 852 | 997 | 1,177 | 1,168 | 1,336 | 1,495 | 1,626 |
| Net income 1 | -581 | -132 | -309 | 149 | 324 | 553.5 | 725.5 | 877.3 |
| Net Debt 1 | 2,085 | 2,135 | 2,994 | 522 | 1,258 | 1,203 | 1,045 | 663.8 |
| Reference price 2 | 21.27 | 25.08 | 14.13 | 20.38 | 24.26 | 15.28 | 15.28 | 15.28 |
| Nbr of stocks (in thousands) | 373,392 | 380,453 | 384,291 | 461,511 | 462,030 | 462,616 | - | - |
| Announcement Date | 11/05/22 | 10/05/23 | 08/05/24 | 14/05/25 | 13/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.4x | 1.81x | 14.83x | 2.81% | 61.09B | |
| 15.98x | 1.61x | 9.17x | 2.79% | 39.82B | |
| 11.7x | 1.08x | 10.82x | 4.43% | 37.9B | |
| 30.86x | 4.48x | 17.93x | 1.62% | 29.41B | |
| 11.09x | 1.5x | 9.03x | 1.98% | 19.73B | |
| 23.68x | 2.21x | 11.98x | 2% | 19.54B | |
| 31.31x | 1.03x | 18.19x | 1.16% | 16.65B | |
| 24.22x | 2.71x | 14.56x | 2.46% | 16.35B | |
| 13.31x | - | - | 0.73% | 15.89B | |
| Average | 20.17x | 2.05x | 13.31x | 2.22% | 28.49B | |
| Weighted average by Cap. | 19.44x | 2.00x | 13.15x | 2.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALO Stock
- ALO Stock
- Valuation Alstom
Select your edition
All financial news and data tailored to specific country editions
