Company Valuation: Altiplano Metals Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 29.31 36.32 16 13.69 9.251 6.215
Change - 23.9% -55.95% -14.47% -32.4% -32.82%
Enterprise Value (EV) 1 28.65 37.04 16 14.28 10.26 6.165
Change - 29.31% -56.81% -10.78% -28.12% -39.92%
P/E -13.1x -21.6x -6.69x -10.4x -4.8x -1.26x
PBR 2.95x 3.62x - 6.93x 6.87x -3.37x
PEG - 0.7x -0.2x 0.2x -0.2x -0x
Capitalization / Revenue - - 4,418,025x 3,955,007x 3,822,135x 8,164,717x
EV / Revenue - - - - - -
EV / EBITDA -21x -55.5x -8.96x -19x -12.2x -2.82x
EV / EBIT -20x -32.3x -8.41x -14.4x -7.12x -2.17x
EV / FCF -6.03x -8.58x -9.56x - -39.4x 21.4x
FCF Yield -16.6% -11.7% -10.5% - -2.54% 4.68%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0215 -0.0148 -0.0202 -0.0101 -0.0125 -0.0277
Distribution rate - - - - - -
Net sales - - 3.622 3.46 2.42 0.7612
EBITDA 1 -1.363 -0.6678 -1.787 -0.7499 -0.8436 -2.188
EBIT 1 -1.434 -1.146 -1.902 -0.9908 -1.442 -2.836
Net income 1 -2.32 -1.698 -2.455 -1.251 -1.664 -4.485
Net Debt 1 -0.668 0.7219 - 0.5903 1.01 -0.05
Reference price 2 0.2800 0.3200 0.1350 0.1050 0.0600 0.0350
Nbr of stocks (in thousands) 104,695 113,504 118,524 130,334 154,178 177,562
Announcement Date 03/05/22 02/06/23 02/10/24 02/10/24 27/09/25 06/10/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.27M
11.43x4.13x6.46x0.99% 111B
9.46x1.65x5.47x3.54% 106B
14x5.27x7.44x0.98% 83.61B
10.66x2.77x4.28x2.38% 60.91B
25.42x14.97x17.92x0.67% 52.87B
28.99x17.54x18.9x0.78% 43.46B
9.91x3.14x4.7x4.59% 40.36B
13.21x4.24x6.1x2.32% 40.77B
7.23x2.54x3.75x5.8% 29.47B
Average 14.48x 6.25x 8.34x 2.45% 56.86B
Weighted average by Cap. 13.80x 5.58x 7.91x 2.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Altiplano Metals Inc.

Historical PBR trend

Valuation ratios - PBR - Altiplano Metals Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Altiplano Metals Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Altiplano Metals Inc.

  1. Stock Market
  2. Stocks
  3. APN Stock
  4. Valuation Altiplano Metals Inc.