Company Valuation: Alzinova AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 101.6 89.8 135.2 308.5 86.48 118.7 - -
Change - -11.61% 50.5% 128.27% -71.97% 37.23% - -
Enterprise Value (EV) 1 73.56 89.8 113.1 293 102 109.7 114.7 118.7
Change - 22.08% 25.97% 159.02% -65.2% 7.55% 4.56% 3.49%
P/E -13.4x - -7.4x -11.2x -3.07x -2.68x -1.39x -1.39x
PBR - - - - 0.71x 0.66x 0.58x 0.51x
PEG - - - 0.5x 0.2x 0.1x -0x -
Capitalization / Revenue - - 501x - - 3.79x - 12.8x
EV / Revenue - - 419x - - 3.5x - 12.8x
EV / EBITDA -9.78x - - -14.4x -3.98x -56.2x -1.08x -1.12x
EV / EBIT -9.78x - -6.85x -14.4x -3.98x -56.2x -1.08x -1.12x
EV / FCF -2.71x - -3.25x -7.91x -2.58x -1.52x -1.01x -1.04x
FCF Yield -36.9% - -30.8% -12.6% -38.8% -65.6% -99.4% -96.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.48 - -0.41 -0.31 -0.27 -0.14 -0.27 -0.27
Distribution rate - - - - - - - -
Net sales 1 - - 0.27 - - 31.35 - 9.25
EBITDA 1 -7.519 - - -20.38 -25.6 -1.95 -106 -106
EBIT 1 -7.519 - -16.52 -20.38 -25.6 -1.95 -106 -106
Net income 1 -7.552 -13.09 -16.48 -20.55 -26.27 1.55 -84 -84
Net Debt 1 -28.04 - -22.03 -15.5 15.5 -9 -4 -
Reference price 2 6.4400 2.7700 3.0350 3.4600 0.8290 0.3755 0.3755 0.3755
Nbr of stocks (in thousands) 15,776 32,419 44,531 89,165 104,324 316,059 - -
Announcement Date 24/02/22 23/02/23 28/02/24 27/02/25 25/03/26 - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-2.68x3.5x-56.25x - 12.04M
16.97x6.42x12.3x1.76% 64.38B
30.03x8.21x26.91x0.04% 56.16B
37.32x6.62x19.78x0.87% 54.16B
35.94x3.4x14.66x-.--% 45.33B
49.01x5.65x30.93x-.--% 42.25B
-19.75x191.25x-21.04x-.--% 40.78B
46.05x8.16x27.33x-.--% 33.8B
31.61x8.04x20.91x0.41% 32.25B
27.18x5.72x14.84x-.--% 23.57B
Average 25.17x 24.70x 9.04x 0.34% 39.27B
Weighted average by Cap. 27.79x 25.71x 16.39x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Alzinova AB

Historical PBR trend

Valuation ratios - PBR - Alzinova AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Alzinova AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Alzinova AB

  1. Stock Market
  2. Stocks
  3. ALZ Stock
  4. Valuation Alzinova AB