Company Valuation: Amarc Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 22.58 20.53 22.39 22.23 116.6 223.1
Change - -9.08% 9.09% -0.73% 424.43% 91.4%
Enterprise Value (EV) 1 21.81 20.58 17.84 14.02 116.3 222.8
Change - -5.65% -13.3% -21.44% 729.95% 91.48%
P/E 16.4x -54.9x -690x -473x -28.8x -239x
PBR -2,604x -32.7x -48.1x 12.2x -144x -300x
PEG - 0x 7.6x -17.1x -0x 3.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -11.4x -3.43x -1.15x -1.03x -4.84x -10.8x
EV / FCF -23.6x -5.51x -3.82x -2.07x -5.8x -17.6x
FCF Yield -4.23% -18.1% -26.2% -48.3% -17.2% -5.69%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.007615 -0.002004 -0.000174 -0.000222 -0.0181 -0.004134
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - -5.987 -15.49 -13.65 -24 -20.7
EBIT 1 -1.92 -6.005 -15.51 -13.67 -24.02 -20.72
Net income 1 1.361 -0.3638 -0.0326 -0.0434 -3.913 -0.93
Net Debt 1 -0.7645 0.0526 -4.55 -8.211 -0.2383 -0.3663
Reference price 2 0.1250 0.1100 0.1200 0.1050 0.5200 0.9900
Nbr of stocks (in thousands) 180,603 186,603 186,603 211,703 224,182 225,377
Announcement Date 28/07/21 29/07/22 26/07/23 17/07/24 22/07/25 23/07/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 165M
15.81x3.7x6.71x3.67% 206B
10.2x2.44x5.39x5.86% 141B
13.27x3.91x6.46x3.74% 93.36B
10.84x0.36x5.82x3.34% 81.68B
26.18x5.84x15.66x-.--% 58.29B
112.78x2.98x7.3x1.8% 53.17B
10.55x2.64x5.03x0.59% 29.74B
10.24x3.24x4.9x5.99% 22.06B
10.06x3.7x6.24x4.9% 22.49B
Average 24.44x 3.20x 7.06x 3.32% 70.77B
Weighted average by Cap. 21.35x 3.16x 6.95x 3.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Amarc Resources Ltd.

Historical PBR trend

Valuation ratios - PBR - Amarc Resources Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Amarc Resources Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Amarc Resources Ltd.

  1. Stock Market
  2. Stocks
  3. AHR Stock
  4. Valuation Amarc Resources Ltd.