|
Market Closed -
Nasdaq
00:00:00 31/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 62.83 USD | +0.98% |
|
+0.14% | -21.96% |
| 10-09 | Amdocs Sells Vubiquity Unit to Premiere Digital | MT |
| 10-08 | Premiere Digital Services, Inc. acquired Vubiquity, Inc. from Amdocs Limited. | CI |
Company Valuation: Amdocs Limited
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,585 | 9,690 | 10,057 | 9,989 | 9,025 | 6,560 | - | - |
| Change | - | 1.09% | 3.78% | -0.67% | -9.66% | -27.31% | - | - |
| Enterprise Value (EV) 1 | 9,264 | 9,517 | 9,960 | 10,121 | 9,347 | 7,290 | 7,045 | 7,036 |
| Change | - | 2.73% | 4.65% | 1.62% | -7.65% | -22% | -3.36% | -0.13% |
| P/E | 14.2x | 17.9x | 18.8x | 20.6x | 16.2x | 11.4x | 9.04x | 7.77x |
| PBR | 2.63x | 2.73x | 2.82x | 2.9x | 2.64x | 1.98x | 1.86x | - |
| PEG | - | -1.1x | 16.69x | -3.85x | 0.9x | 1.22x | 0.3x | 0.5x |
| Capitalization / Revenue | 2.24x | 2.12x | 2.06x | 2x | 1.99x | 1.4x | 1.35x | 1.3x |
| EV / Revenue | 2.16x | 2.08x | 2.04x | 2.02x | 2.06x | 1.55x | 1.45x | 1.4x |
| EV / EBITDA | 10.5x | 9.93x | 9.89x | 9.6x | 8.49x | 6.24x | 5.81x | 5.56x |
| EV / EBIT | 12.3x | 11.8x | 11.5x | 11x | 9.65x | 7.68x | 6.87x | 6.97x |
| EV / FCF | 13x | 18x | 14.3x | 16.4x | 14.5x | 12x | 9.7x | 8.42x |
| FCF Yield | 7.72% | 5.56% | 7.01% | 6.12% | 6.9% | 8.33% | 10.3% | 11.9% |
| Dividend per Share 2 | 1.408 | 1.545 | 1.7 | 1.872 | 2.06 | 2.107 | 2.001 | 2.39 |
| Rate of return | 1.86% | 1.94% | 2.01% | 2.14% | 2.51% | 3.35% | 3.18% | 3.8% |
| EPS 2 | 5.32 | 4.44 | 4.49 | 4.25 | 5.05 | 5.52 | 6.95 | 8.09 |
| Distribution rate | 26.5% | 34.8% | 37.9% | 44% | 40.8% | 38.2% | 28.8% | 29.5% |
| Net sales 1 | 4,289 | 4,577 | 4,888 | 5,005 | 4,533 | 4,699 | 4,849 | 5,035 |
| EBITDA 1 | 880.7 | 958.4 | 1,007 | 1,054 | 1,101 | 1,169 | 1,213 | 1,265 |
| EBIT 1 | 750.7 | 804.9 | 868.6 | 923.3 | 968.3 | 949 | 1,025 | 1,010 |
| Net income 1 | 688.4 | 549.5 | 543 | 496.3 | 564.7 | 578.6 | 694.5 | 792.7 |
| Net Debt 1 | -321 | -172.9 | -96.84 | 132 | 321.9 | 729.6 | 484.7 | 475.8 |
| Reference price 2 | 75.71 | 79.45 | 84.49 | 87.48 | 82.05 | 62.83 | 62.83 | 62.83 |
| Nbr of stocks (in thousands) | 126,605 | 121,961 | 119,026 | 114,191 | 109,992 | 104,415 | - | - |
| Announcement Date | 02/11/21 | 08/11/22 | 08/11/23 | 12/11/24 | 11/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.38x | 1.55x | 6.24x | 3.35% | 6.56B | |
| 25.79x | 4.14x | 14.42x | 2.62% | 244B | |
| 21.93x | 4.63x | 11.36x | 0.76% | 189B | |
| 17.63x | 2x | 10.31x | 2.68% | 153B | |
| -121.61x | 16.7x | 91.84x | -.--% | 108B | |
| -484.24x | 34.35x | 141.12x | -.--% | 99.95B | |
| 16.32x | 2.94x | 11.35x | 4.93% | 95.36B | |
| 23.17x | 6x | 14.73x | 2.43% | 69.73B | |
| 15.55x | 2.26x | 9.62x | 4.96% | 50.55B | |
| 20.45x | 1.56x | 9.85x | 0.9% | 40.87B | |
| Average | -45.36x | 7.61x | 32.08x | 2.26% | 105.57B | |
| Weighted average by Cap. | -41.24x | 7.87x | 32.47x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOX Stock
- Valuation Amdocs Limited
Select your edition
All financial news and data tailored to specific country editions
