Company Valuation: AmmPower Corp.

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024
Market Cap 1 95.71 25.03 26.31 5.639
Change - -73.85% 5.12% -78.56%
Enterprise Value (EV) 1 93.82 25.97 28.21 7.52
Change - -72.32% 8.63% -73.34%
P/E -3.39x -1.09x -0.83x -1.6x
PBR 36x 17.7x -16.2x -1.3x
PEG -0x 0x 0.1x 0x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT -6.32x -1.74x -4.02x -2.25x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.4155 -0.2438 -0.2052 -0.0219
Distribution rate - - - -
Net sales - - - -
EBITDA -13.26 -14.85 -6.919 -3.254
EBIT 1 -14.84 -14.93 -7.012 -3.347
Net income 1 -16.43 -20.52 -24.54 -3.456
Net Debt 1 -1.895 0.9426 1.903 1.88
Reference price 2 1.4100 0.2650 0.1700 0.0350
Nbr of stocks (in thousands) 67,881 94,437 154,743 161,116
Announcement Date 28/09/21 28/09/22 27/09/23 27/09/24
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
19.88x3.55x10.04x1.99% 70.78B
13.22x0.93x7.77x4.41% 51.93B
58.76x9.43x40.18x0.93% 17.54B
13.3x0.88x6.2x2.75% 13.9B
15.66x0.71x7.74x3.13% 10.19B
13.24x0.74x5.02x2.79% 9.81B
35.69x1.7x8.99x2.05% 9.51B
32.07x4.38x18.74x0.36% 7.98B
5.7x0.71x3.31x-.--% 7.9B
Average 23.06x 2.56x 12.00x 2.05% 22.17B
Weighted average by Cap. 21.24x 2.75x 11.50x 2.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA