Valuation Amper, S.A. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 23:42:37 18/09/2026 +04			5-day change	1st Jan Change
4.250 ^EUR	+0.12%		-0.35%	+18.38%

07-31	Amper, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-30	Amper, S.A. acquired Productive business unit of Freqcon GmbH from FREQCON GmbH for ?1.7 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	189.6	165.4	92.68	171.5	385.6	402.9	-	-
Change	-	-12.75%	-43.97%	85.06%	124.8%	4.49%	-	-
Enterprise Value (EV) ¹	201.2	165.4	198.7	281.2	467.7	518.4	558.6	552.5
Change	-	-17.78%	20.1%	41.56%	66.3%	10.85%	7.75%	-1.09%
P/E	28.5x	-	-	-	169x	42.8x	29x	15.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	0x	0.6x	0.2x
Capitalization / Revenue	0.62x	0.49x	0.25x	0.41x	1.37x	1.2x	0.94x	0.7x
EV / Revenue	0.65x	0.49x	0.54x	0.67x	1.66x	1.55x	1.31x	0.96x
EV / EBITDA	8.37x	8.9x	7.83x	8x	10.1x	10.4x	8.87x	6.79x
EV / EBIT	15.8x	-	19.1x	18.8x	23.7x	17.1x	13.8x	10.4x
EV / FCF	-8.82x	-	-9.36x	-19.7x	-10.5x	-15x	-13.1x	71.1x
FCF Yield	-11.3%	-	-10.7%	-5.07%	-9.55%	-6.66%	-7.63%	1.41%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.15	-	-	-	0.025	0.1033	0.1525	0.2875
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	307.7	337.5	369.4	419.5	281.7	334.6	427.7	577.7
EBITDA ¹	24.05	18.58	25.37	35.17	46.27	49.95	62.95	81.4
EBIT ¹	12.72	-	10.4	14.92	19.76	30.27	40.4	53.32
Net income ¹	7.157	-	-1.493	0.142	1.382	9.033	14.78	24.6
Net Debt ¹	11.61	-	106	109.7	82.1	115.6	155.8	149.6
Reference price ²	4.275	3.730	2.090	2.865	4.235	4.425	4.425	4.425
Nbr of stocks (in thousands)	44,346	44,346	44,346	59,867	91,045	91,045	-	-
Announcement Date	24/02/22	02/03/23	29/02/24	04/03/25	27/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	26.9x	5.98x	15.49x	1.56%	432B
ARISTA NETWORKS, INC.	52.58x	18.64x	37.4x	-.--%	251B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.72x	0.84x	15.16x	2.19%	186B
ZHONGJI INNOLIGHT CO., LTD.	29.97x	9.54x	23.04x	0.41%	163B
LUMENTUM HOLDINGS INC.	43.91x	12.94x	29.08x	-.--%	83.5B
MOTOROLA SOLUTIONS, INC.	33.19x	6.42x	18.93x	1.01%	75.91B
NOKIA OYJ	44.76x	2.37x	15.39x	1.61%	60.11B
GARMIN LTD.	27.37x	6.17x	20.6x	1.51%	52.85B
CIENA CORPORATION	60.14x	7.78x	34.42x	-.--%	49.46B
Average	37.73x	7.85x	23.28x	0.92%	150.36B
Weighted average by Cap.	34.62x	8.42x	22.34x	1.03%