Valuation Amphenol Corporation London S.E.

Stocks

Market Closed - London S.E. 17:30:01 24/09/2026 +04			5-day change	1st Jan Change
80.26 ^USD	-3.74%		+3.12%	+18.19%

09-23	Bernstein Initiates Amphenol at Outperform With $99 Price Target	MT
09-22	BNP Paribas Adjusts Price Target on Amphenol to $110 From $215, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,304	45,310	59,310	83,730	165,419	204,873	-	-
Change	-	-13.37%	30.9%	41.17%	97.56%	23.85%	-	-
Enterprise Value (EV) ¹	55,906	48,515	62,173	87,299	169,790	216,050	211,734	202,756
Change	-	-13.22%	28.15%	40.41%	94.49%	27.25%	-2%	-4.24%
P/E	34.4x	24.9x	31.9x	36.2x	40.5x	32.6x	25.3x	21.9x
PBR	8.68x	6.74x	7.07x	8.58x	12.4x	11.1x	8.14x	6.25x
PEG	-	1.2x	19.52x	1.5x	0.5x	0.6x	0.9x	1.4x
Capitalization / Revenue	4.81x	3.59x	4.72x	5.5x	7.16x	5.77x	4.87x	4.33x
EV / Revenue	5.14x	3.84x	4.95x	5.73x	7.35x	6.08x	5.03x	4.28x
EV / EBITDA	21.7x	16.2x	20.7x	22.5x	24.4x	18.5x	15.4x	13.1x
EV / EBIT	25.7x	18.6x	24x	26.4x	28.1x	21.3x	17.3x	14.7x
EV / FCF	47.4x	27.1x	28.8x	40.5x	38.7x	34x	27.8x	22x
FCF Yield	2.11%	3.69%	3.47%	2.47%	2.59%	2.94%	3.59%	4.55%
Dividend per Share ²	0.1588	0.2025	0.2125	0.275	0.3725	0.5719	0.5593	0.6287
Rate of return	0.73%	1.06%	0.86%	0.79%	0.55%	0.69%	0.67%	0.76%
EPS ²	0.635	0.765	0.7775	0.96	1.67	2.548	3.279	3.787
Distribution rate	25%	26.5%	27.3%	28.6%	22.3%	22.4%	17.1%	16.6%
Net sales ¹	10,876	12,623	12,555	15,223	23,095	35,534	42,068	47,333
EBITDA ¹	2,571	3,000	3,001	3,875	6,972	11,653	13,722	15,471
EBIT ¹	2,176	2,607	2,594	3,302	6,050	10,139	12,213	13,825
Net income ¹	1,591	1,902	1,928	2,424	4,270	6,543	8,517	9,638
Net Debt ¹	3,603	3,205	2,862	3,569	4,371	11,178	6,862	-2,117
Reference price ²	21.86	19.04	24.78	34.72	67.57	83.08	83.08	83.08
Nbr of stocks (in thousands)	2,392,111	2,380,378	2,393,241	2,411,226	2,448,111	2,465,967	-	-
Announcement Date	26/01/22	25/01/23	24/01/24	22/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMPHENOL CORPORATION	32.25x	6.02x	18.35x	0.7%	203B
HON HAI PRECISION INDUSTRY CO., LTD.	13.74x	0.31x	6.93x	3.66%	113B
EOPTOLINK TECHNOLOGY INC., LTD.	29.38x	10.58x	21.49x	0.43%	93.74B
MURATA MANUFACTURING CO., LTD.	38.69x	6.28x	20.51x	0.9%	89.24B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	72.32x	7.72x	35.86x	0.19%	81.29B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.4x	1.15x	12.89x	0.66%	65.53B
COHERENT CORP.	40.6x	5.7x	21.47x	0.01%	58.87B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	65.56x	30.07x	68.2x	0.39%	44.76B
CELESTICA INC.	31.22x	1.97x	21.31x	-.--%	41.67B
Average	38.13x	7.76x	25.22x	0.77%	87.86B
Weighted average by Cap.	35.50x	6.67x	21.89x	0.95%