Company Valuation: Amplia Therapeutics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2025 2026 2027 2028 2029
Market Cap 1 16.49 27.16 120.6 61.6 - -
Change - - 343.99% -48.91% - -
Enterprise Value (EV) 1 16.49 27.16 92.72 43.7 38.2 44.2
Change - - 241.42% -52.87% -12.59% 15.71%
P/E -2.64x -3.27x -14.3x -5.22x -17.1x -10.9x
PBR - - - - - -
PEG - - 0.6x -0.1x 0.2x -0.2x
Capitalization / Revenue - - - - 6.48x 6.48x
EV / Revenue - - - - 4.02x 4.65x
EV / EBITDA - - -11.2x -3.8x -9.55x -7.37x
EV / EBIT - - -11.1x -3.77x -9.32x -7.25x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0322 -0.0214 -0.0164 -0.023 -0.007 -0.011
Distribution rate - - - - - -
Net sales 1 - - - - 9.5 9.5
EBITDA 1 - - -8.297 -11.5 -4 -6
EBIT 1 - - -8.389 -11.6 -4.1 -6.1
Net income 1 -6.242 -6.572 -7.707 -11.6 -4.1 -6.1
Net Debt 1 - - -27.85 -17.9 -23.4 -17.4
Reference price 2 0.0850 0.0700 0.2350 0.1200 0.1200 0.1200
Nbr of stocks (in thousands) 194,006 387,953 513,072 513,312 - -
Announcement Date 30/05/23 30/05/25 29/05/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.8x7.74x15.55x1.36% 74.27B
31.81x9.18x28.6x0.04% 61.21B
31.83x6.79x17.62x-.--% 27.55B
-73.75x14.26x-68.76x-.--% 26.38B
-15.46x5.96x-7.5x-.--% 25.34B
28.48x5.36x17.82x-.--% 20.84B
1066.25x37.33x644.76x-.--% 14.94B
43.75x16.03x32.53x0.34% 15.17B
17.96x5.35x12.5x-.--% 14.41B
Average 128.07x 12.00x 77.01x 0.19% 31.12B
Weighted average by Cap. 69.79x 10.14x 43.06x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ATX Stock
  4. INNMF Stock
  5. Valuation Amplia Therapeutics Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!