|
Market Closed -
Oslo Bors
19:45:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 25.70 NOK | -1.15% |
|
-5.17% | +4.47% |
| 10-20 | Certain Ordinary Shares of Andfjord Salmon Group AS are subject to a Lock-Up Agreement Ending on 20-OCT-2026. | CI |
| 10-19 | Andfjord Salmon Weighs NOK1.3 Billion Bond Issue to Refinance Debt | MT |
Company Valuation: Andfjord Salmon
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,516 | 1,559 | 1,648 | 2,772 | 2,503 | 3,115 | - | - |
| Change | - | 2.84% | 5.66% | 68.26% | -9.73% | 24.46% | - | - |
| Enterprise Value (EV) 1 | 1,541 | 1,559 | 1,648 | 3,478 | 4,049 | 5,349 | 6,161 | 6,607 |
| Change | - | 1.2% | 5.66% | 111.09% | 16.42% | 32.09% | 15.19% | 7.24% |
| P/E | -42.7x | - | - | -38.3x | -13.1x | -20.4x | -188x | 97x |
| PBR | 4.69x | - | - | 2.21x | 1.03x | 1.17x | 1.21x | 1.19x |
| PEG | - | - | - | - | -0.2x | 0.6x | 2.1x | -0x |
| Capitalization / Revenue | - | 13,768x | 44.2x | 8,557x | 2,432x | 11.2x | 3.39x | 3.19x |
| EV / Revenue | - | 13,768x | 44.2x | 10,735x | 3,935x | 19.2x | 6.71x | 6.78x |
| EV / EBITDA | -46.4x | -35.8x | -56.8x | -73.7x | -44.9x | 341x | 18.6x | 14.9x |
| EV / EBIT | -44.7x | -28.8x | -20.7x | -48.3x | -34.8x | -71.8x | 42.5x | 20.4x |
| EV / FCF | -6.73x | - | - | - | -1.89x | -4.51x | -4.14x | -52.4x |
| FCF Yield | -14.9% | - | - | - | -52.9% | -22.2% | -24.2% | -1.91% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.9889 | - | - | -1.07 | -1.876 | -1.26 | -0.1367 | 0.265 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 0.1133 | 37.28 | 0.324 | 1.029 | 278.7 | 918.3 | 975 |
| EBITDA 1 | -33.23 | -43.52 | -29.02 | -47.18 | -90.28 | 15.67 | 331.3 | 444.5 |
| EBIT 1 | -34.46 | -54.06 | -79.63 | -71.94 | -116.4 | -74.5 | 145 | 324 |
| Net income 1 | -35.54 | -57.42 | -69.79 | -67.86 | -163.9 | -111 | -68 | 32 |
| Net Debt 1 | 24.56 | - | - | 705.7 | 1,547 | 2,234 | 3,046 | 3,492 |
| Reference price 2 | 42.20 | 38.00 | 28.90 | 41.00 | 24.60 | 25.70 | 25.70 | 25.70 |
| Nbr of stocks (in thousands) | 35,934 | 41,039 | 57,013 | 67,619 | 101,728 | 121,192 | - | - |
| Announcement Date | 08/04/22 | 16/03/23 | 29/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -20.63x | 19.32x | 343.72x | - | 340M | |
| -153.18x | 2.02x | 18.17x | 0.15% | 34.73B | |
| -23.75x | 1.34x | 77.64x | 0.2% | 15.78B | |
| 19.19x | 0.52x | 9.83x | 2.96% | 11.36B | |
| 8.77x | 1.08x | 9.03x | 4.61% | 4.77B | |
| -10.51x | 0.73x | 26.89x | -.--% | 4.44B | |
| 11.06x | 0.29x | 4.21x | 2.36% | 4.35B | |
| -19.86x | - | - | - | 3.84B | |
| 34.07x | - | - | 1.87% | 3.57B | |
| Average | -17.20x | 3.62x | 69.93x | 1.74% | 9.24B | |
| Weighted average by Cap. | -64.85x | 1.50x | 29.90x | 1.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ANDF Stock
- Valuation Andfjord Salmon
Select your edition
All financial news and data tailored to specific country editions
