|
End-of-day quote
CBOE
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 08-06 | APi Group Insider Sold Shares Worth $12,010,881, According to a Recent SEC Filing | MT |
| 08-06 | APi Group Insider Sold Shares Worth $14,343,152, According to a Recent SEC Filing | MT |
Company Valuation: APi Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,789 | 4,400 | 8,150 | 9,884 | 15,913 | 17,152 | - | - |
| Change | - | -23.99% | 85.24% | 21.27% | 61% | 7.79% | - | - |
| Enterprise Value (EV) 1 | 6,368 | 6,582 | 9,998 | 12,138 | 17,760 | 19,466 | 18,611 | 17,690 |
| Change | - | 3.36% | 51.91% | 21.4% | 46.32% | 9.61% | -4.39% | -4.95% |
| P/E | -38.5x | 188x | -50.9x | -42.8x | -55.4x | 40.9x | 30.2x | 25.2x |
| PBR | 2.54x | 1.5x | 3.28x | 3.35x | 4.67x | 4.52x | 3.85x | 3.31x |
| PEG | - | -2x | 0x | -1.8x | -2.4x | -0x | 0.9x | 1.3x |
| Capitalization / Revenue | 1.47x | 0.67x | 1.18x | 1.41x | 2.01x | 1.91x | 1.77x | 1.66x |
| EV / Revenue | 1.62x | 1x | 1.44x | 1.73x | 2.24x | 2.17x | 1.92x | 1.72x |
| EV / EBITDA | 15.6x | 9.78x | 12.8x | 13.6x | 17.1x | 15.9x | 13.4x | 11.5x |
| EV / EBIT | 19.7x | 11.2x | 14.5x | 14.8x | 19x | 17.3x | 14.5x | 12.5x |
| EV / FCF | 50.1x | 34.5x | 23.4x | 18.2x | 26.8x | 26.1x | 20.8x | 17.8x |
| FCF Yield | 1.99% | 2.9% | 4.28% | 5.5% | 3.73% | 3.83% | 4.81% | 5.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4467 | 0.0667 | -0.4533 | -0.56 | -0.69 | 0.9696 | 1.313 | 1.572 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,940 | 6,558 | 6,928 | 7,018 | 7,911 | 8,984 | 9,675 | 10,311 |
| EBITDA 1 | 407 | 673 | 782 | 893 | 1,041 | 1,224 | 1,391 | 1,533 |
| EBIT 1 | 324 | 587 | 690 | 820 | 937 | 1,125 | 1,283 | 1,419 |
| Net income 1 | -137 | 29 | -161 | -224 | -288 | 414.9 | 578.7 | 689.3 |
| Net Debt 1 | 579 | 2,182 | 1,848 | 2,254 | 1,847 | 2,314 | 1,458 | 537.8 |
| Reference price 2 | 17.18 | 12.54 | 23.07 | 23.98 | 38.26 | 39.69 | 39.69 | 39.69 |
| Nbr of stocks (in thousands) | 336,938 | 350,860 | 353,339 | 412,164 | 415,906 | 432,160 | - | - |
| Announcement Date | 01/03/22 | 28/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 52.61x | 2.41x | 23.03x | 0.07% | 90.61B | |
| 12.58x | 1.07x | 5.88x | 4.65% | 73.54B | |
| 27.06x | 2.07x | 20.34x | 1.12% | 58.17B | |
| 31.27x | 3.92x | 21.26x | 0.22% | 53.36B | |
| 52.3x | 4.2x | 26.71x | 1.7% | 42.45B | |
| 29.64x | 0.73x | 12.09x | 2.09% | 37.23B | |
| 22.6x | 1.54x | 14.21x | 0.2% | 32.65B | |
| 24.15x | 0.49x | 7.79x | 2.44% | 33.25B | |
| 4.54x | 0.3x | 6x | 6.2% | 27.39B | |
| Average | 28.53x | 1.86x | 15.26x | 2.08% | 49.85B | |
| Weighted average by Cap. | 31.03x | 2.02x | 16.29x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APG Stock
- JTWO Stock
- Valuation APi Group Corporation
Select your edition
All financial news and data tailored to specific country editions
