Valuation APi Group Corporation London S.E.

Stocks

Delayed London S.E. Other stock markets 10:30:00 03/09/2019 +04			5-day change	1st Jan Change
9.400 ^USD	-.--%		-1.31%	+2.17%

07-30	APi Group Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-30	APi Group Corporation, Q2 2026 Earnings Call, Jul 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,789	4,400	8,150	9,884	15,913	16,983	-	-
Change	-	-23.99%	85.24%	21.27%	61%	6.72%	-	-
Enterprise Value (EV) ¹	6,368	6,582	9,998	12,138	17,760	19,011	18,207	17,717
Change	-	3.36%	51.91%	21.4%	46.32%	7.05%	-4.23%	-2.69%
P/E	-38.5x	188x	-50.9x	-42.8x	-55.4x	25.6x	25x	21.8x
PBR	2.54x	1.5x	3.28x	3.35x	4.67x	4.35x	3.75x	3.25x
PEG	-	-2x	0x	-1.8x	-2.4x	-0x	9.3x	1.5x
Capitalization / Revenue	1.47x	0.67x	1.18x	1.41x	2.01x	1.92x	1.81x	1.71x
EV / Revenue	1.62x	1x	1.44x	1.73x	2.24x	2.15x	1.94x	1.79x
EV / EBITDA	15.6x	9.78x	12.8x	13.6x	17.1x	15.8x	13.4x	11.9x
EV / EBIT	19.7x	11.2x	14.5x	14.8x	19x	18.2x	15.5x	13.3x
EV / FCF	50.1x	34.5x	23.4x	18.2x	26.8x	23.9x	19.8x	15.4x
FCF Yield	1.99%	2.9%	4.28%	5.5%	3.73%	4.18%	5.04%	6.48%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4467	0.0667	-0.4533	-0.56	-0.69	1.53	1.571	1.8
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,940	6,558	6,928	7,018	7,911	8,833	9,393	9,920
EBITDA ¹	407	673	782	893	1,041	1,204	1,363	1,484
EBIT ¹	324	587	690	820	937	1,043	1,171	1,337
Net income ¹	-137	29	-161	-224	-288	443.7	602.8	797.8
Net Debt ¹	579	2,182	1,848	2,254	1,847	2,028	1,225	734.6
Reference price ²	17.18	12.54	23.07	23.98	38.26	39.20	39.20	39.20
Nbr of stocks (in thousands)	336,938	350,860	353,339	412,164	415,906	433,228	-	-
Announcement Date	01/03/22	28/02/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	58.08x	2.52x	24.66x	0.08%	84.2B
VINCI	13.23x	1.07x	5.84x	4.46%	71.12B
LARSEN & TOUBRO LIMITED	26.44x	2.02x	19.86x	1.17%	56.45B
COMFORT SYSTEMS USA, INC.	31.36x	3.93x	21.33x	0.22%	53.41B
FERROVIAL N.V.	52.26x	4.43x	28.27x	1.59%	45.38B
HOCHTIEF AG	29.97x	0.73x	12.17x	2.06%	36.8B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.63x	0.49x	7.67x	2.38%	32.02B
EMCOR GROUP, INC.	22.95x	1.48x	14.24x	0.21%	29.89B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.78x	0.3x	5.8x	5.97%	28.32B
Average	29.41x	1.89x	15.54x	2.02%	48.62B
Weighted average by Cap.	32.26x	2.08x	16.72x	1.83%