Valuation Arabian Metal Industries and Industrial Investments

Stocks

End-of-day quote Egyptian Exchange 06/10/2026			5-day change	1st Jan Change
11.86 ^EGP	+1.45%		-0.08%	+45.34%

07-28	Arab Valves Company will Change its Name to Arabian Metal Industries and Industrial Investments	CI
05-17	Arab Valves Q1 profit EGP 1.4 million	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	176.9	119.9	101.9	143.7	301.3	611.5
Change	-	-32.2%	-15%	41.03%	109.59%	102.99%
Enterprise Value (EV) ¹	190.5	153.4	123	176.2	362.1	663.8
Change	-	-19.45%	-19.83%	43.25%	105.48%	83.34%
P/E	305x	63.3x	12.4x	8.77x	125x	1,372x
PBR	1.85x	1.23x	0.96x	1.16x	2.59x	5.24x
PEG	-	0x	0x	0x	-1.5x	-16.8x
Capitalization / Revenue	3.41x	1.79x	0.8x	0.84x	1.89x	3.54x
EV / Revenue	3.68x	2.29x	0.96x	1.03x	2.28x	3.84x
EV / EBITDA	43.6x	20.6x	6.76x	6.02x	20.8x	40.6x
EV / EBIT	138x	35.5x	8.34x	6.96x	28x	56.3x
EV / FCF	-15.4x	-7.38x	11.1x	-10.3x	-17.7x	83.1x
FCF Yield	-6.48%	-13.6%	8.98%	-9.69%	-5.63%	1.2%
Dividend per Share ²	-	-	-	0.1	-	-
Rate of return	-	-	-	5.21%	-	-
EPS ²	0.007746	0.0253	0.1093	0.2186	0.0323	0.005949
Distribution rate	-	-	-	45.7%	-	-
Net sales ¹	51.81	67.02	128	171.8	159	172.7
EBITDA ¹	4.365	7.452	18.18	29.25	17.43	16.34
EBIT ¹	1.378	4.317	14.75	25.32	12.91	11.79
Net income ¹	0.6415	2.133	9.053	18.11	2.671	0.4459
Net Debt ¹	13.6	33.51	21.08	32.46	60.79	52.27
Reference price ²	2.36	1.60	1.36	1.92	4.02	8.16
Nbr of stocks (in thousands)	74,943	74,943	74,943	74,943	74,943	74,943
Announcement Date	28/02/21	28/02/22	19/02/23	26/02/24	09/02/25	30/04/26

¹EGP in Million²EGP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARABIAN METAL INDUSTRIES AND INDUSTRIAL INVESTMENTS	-	-	-	-	16.9M
PARKER-HANNIFIN CORPORATION	30.6x	5.32x	19.5x	0.84%	120B
ATLAS COPCO AB	34.37x	5.43x	20.56x	1.56%	96.56B
KEYSIGHT TECHNOLOGIES, INC.	44.69x	9.06x	26.52x	-.--%	64.93B
W.W. GRAINGER, INC.	27.21x	3.12x	18x	0.76%	59.51B
FASTENAL COMPANY	39.47x	6.14x	27.1x	1.96%	57.18B
FANUC CORPORATION	27.91x	5.16x	18.07x	2.15%	36.37B
INGERSOLL RAND INC.	30.76x	4.07x	15.37x	0.11%	29.97B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.03x	1.8x	12.96x	2.23%	30.6B
SMC CORPORATION	21.18x	3.67x	11.76x	1.43%	29.36B
Average	30.80x	4.86x	18.87x	1.23%	52.47B
Weighted average by Cap.	32.36x	5.26x	20.07x	1.15%